As of 2025-05-21, the Relative Valuation of Isuzu Motors Ltd (7202.T) is 1,879.23 JPY. This relative valuation is based on P/E multiples. With the latest stock price at 1,909.00 JPY, the upside of Isuzu Motors Ltd based on Relative Valuation is -1.6%.
The range of the Relative Valuation is 1,461.57 - 2,341.69 JPY.
Range | Selected | |
Trailing P/E multiples | 8.2x - 9.8x | 9.2x |
Forward P/E multiples | 6.2x - 7.8x | 7.1x |
Fair Price | 1,461.57 - 2,341.69 | 1,879.23 |
Upside | -23.4% - 22.7% | -1.6% |
(JPY in millions except Fair Price) | |||
Market Cap (JPY mil) | Trailing P/E | Forward P/E | |
Isuzu Motors Ltd | 1,362,129 | 10.7x | 6.4x |
Geely Automobile Holdings Ltd | 3,707,876 | 6.2x | 10.2x |
Nissan Motor Co Ltd | 1,334,812 | 12.5x | 2.3x |
Toyota Motor Corp | 42,212,136 | 8.9x | 7.8x |
Mitsubishi Motors Corp | 627,714 | 15.3x | 8.1x |
Mazda Motor Corp | 578,539 | 4.4x | 2.7x |
Honda Motor Co Ltd | 7,508,160 | 7.2x | 6x |
Suzuki Motor Corp | 3,567,696 | 9.4x | 9.7x |
Subaru Corp | 1,943,342 | 4.8x | 5x |
Yamaha Motor Co Ltd | 1,113,077 | 10.3x | 7.8x |
Industry median | 9.2x | 7.1x | |
(*) Profit after tax | 126,870 | 214,214 | |
Equity value | 1,160,861 | 1,520,918 | |
(/) Outstanding shares | 714 | 714 | |
Fair price | 1,627 | 2,132 | |
May 09, 2025 | 11.03 |
May 08, 2025 | 10.76 |
May 07, 2025 | 10.81 |
May 02, 2025 | 10.94 |
May 01, 2025 | 10.84 |
April 30, 2025 | 10.83 |
April 28, 2025 | 10.89 |
April 25, 2025 | 10.78 |
April 24, 2025 | 10.64 |
April 23, 2025 | 10.55 |
April 22, 2025 | 10.28 |
April 21, 2025 | 10.27 |
April 18, 2025 | 10.44 |
April 17, 2025 | 10.39 |
April 16, 2025 | 10.17 |
April 15, 2025 | 10.2 |
April 14, 2025 | 10.04 |
April 11, 2025 | 10.03 |
April 10, 2025 | 10.22 |
April 09, 2025 | 9.58 |
April 08, 2025 | 9.86 |
April 07, 2025 | 9.45 |
April 04, 2025 | 10 |
April 03, 2025 | 10.49 |
April 02, 2025 | 11.13 |
April 01, 2025 | 11.22 |
March 31, 2025 | 11.34 |
March 28, 2025 | 11.64 |
March 27, 2025 | 11.7 |
March 26, 2025 | 11.82 |
March 25, 2025 | 11.48 |
March 24, 2025 | 11.44 |
March 21, 2025 | 11.39 |
March 19, 2025 | 11.35 |
March 18, 2025 | 11.26 |
March 17, 2025 | 11.11 |
March 14, 2025 | 10.91 |
March 13, 2025 | 10.86 |
March 12, 2025 | 10.94 |
March 11, 2025 | 10.96 |
March 10, 2025 | 11.05 |
March 07, 2025 | 11.03 |
March 06, 2025 | 11.12 |
March 05, 2025 | 11.11 |
March 04, 2025 | 11.24 |
March 03, 2025 | 11.17 |
February 28, 2025 | 11.09 |
February 27, 2025 | 11.31 |
February 26, 2025 | 11.19 |
February 25, 2025 | 11.23 |