8187.HK
Jimu Group Ltd
Price:
0.56
HKD
Volume:
375,000
Hong Kong | Textiles, Apparel & Luxury Goods
8187.HK EV/EBITDA
-165.1 %
Upside
As of 2025-07-09, the EV/EBITDA ratio of Jimu Group Ltd (8187.HK) is -7.99. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. 8187.HK's latest enterprise value is 82 mil HKD. 8187.HK's TTM EBITDA according to its financial statements is -10 mil HKD. Dividing these 2 quantities gives us the above 8187.HK EV/EBITDA ratio.
Note: valuation result may not be accurate due to the company's negative EBITDA.
| Range | Selected | |
| Trailing EV/EBITDA multiples | 4.2x - 7.6x | 7.2x |
| Forward EV/EBITDA multiples | 5.4x - 6.6x | 6.6x |
| Fair Price | (0.34) - (0.42) | (0.36) |
| Upside | -160.5% - -174.9% | -165.1% |
0.56 HKD
Stock Price
(0.36) HKD
Fair Price
| (HKD in millions except Fair Price) | |||
| Trailing | Forward | ||
| Market Cap (HKD mil) | EV/EBITDA | EV/EBITDA | |
| Jimu Group Ltd | 85 | N/A | N/A |
| Stella International Holdings Ltd | 12,463 | 5x | 4.6x |
| Phoenix International Ltd | 66 | 9.4x | 11.7x |
| Yue Yuen Industrial (Holdings) Ltd | 19,993 | 1.1x | 3.5x |
| Chong Fai Jewellery Group Holdings Co Ltd | 56 | 3.6x | 6.6x |
| K-Star Sports Ltd | 81 | 55.7x | 55.7x |
| Pan Asia Footwear PCL | 106 | 11.6x | 6.5x |
| Industry median | 7.2x | 6.6x | |
| (*) EBITDA | -10 | -10 | |
| Enterprise value | (74) | (67) | |
| (-) Net debt | (3) | (3) | |
| Equity value | -70 | -63 | |
| (/) Outstanding shares | 152 | 152 | |
| Fair price | -0 | -0 | |
| April 30, 2025 | -14.08 |
| April 29, 2025 | -14.08 |
| April 28, 2025 | -14.23 |
| April 25, 2025 | -13.93 |
| April 24, 2025 | -13.93 |
| April 23, 2025 | -13.93 |
| April 22, 2025 | -13.93 |
| April 17, 2025 | -12.74 |
| April 16, 2025 | -14.67 |
| April 15, 2025 | -14.37 |
| April 14, 2025 | -13.78 |
| April 11, 2025 | -13.78 |
| April 10, 2025 | -13.33 |
| April 09, 2025 | -13.04 |
| April 08, 2025 | -13.04 |
| April 07, 2025 | -14.37 |
| April 03, 2025 | -14.52 |
| April 02, 2025 | -14.52 |
| April 01, 2025 | -15.56 |
| March 31, 2025 | -15.86 |
| March 28, 2025 | -15.86 |
| March 27, 2025 | -15.56 |
| March 26, 2025 | -15.56 |
| March 25, 2025 | -15.56 |
| March 24, 2025 | -14.97 |
| March 21, 2025 | -14.97 |
| March 20, 2025 | -15.71 |
| March 19, 2025 | -14.82 |
| March 18, 2025 | -14.82 |
| March 17, 2025 | -14.97 |
| March 14, 2025 | -14.97 |
| March 13, 2025 | -14.82 |
| March 12, 2025 | -15.12 |
| March 11, 2025 | -15.27 |
| March 10, 2025 | -15.71 |
| March 07, 2025 | -16.45 |
| March 06, 2025 | -15.12 |
| March 05, 2025 | -15.41 |
| March 04, 2025 | -15.27 |
| March 03, 2025 | -16.31 |
| February 28, 2025 | -16.31 |
| February 27, 2025 | -17.35 |
| February 26, 2025 | -16.9 |
| February 25, 2025 | -17.2 |
| February 24, 2025 | -17.2 |
| February 21, 2025 | -16.75 |
| February 20, 2025 | -16.75 |
| February 19, 2025 | -16.75 |
| February 18, 2025 | -16.6 |
| February 17, 2025 | -17.05 |