As of 2025-07-11, the Intrinsic Value of Zhongzheng International Co Ltd (943.HK) is (3.44) HKD. This 943.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.01 HKD, the upside of Zhongzheng International Co Ltd is -34523.9%.

The range of the Intrinsic Value is (14.49) - (1.98) HKD.

Is 943.HK undervalued or overvalued?

Based on its market price of 0.01 HKD and our intrinsic valuation, Zhongzheng International Co Ltd (943.HK) is overvalued by 34523.9%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

0.01 HKD

Stock Price

(3.44) HKD

Intrinsic Value

Intrinsic Value Details

943.HK Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	(14.49) - (1.98)	(3.44)	-34523.9%
Peter Lynch Fair Value	-0.04 - -0.04	-0.04	-467.61%
P/E Multiples	(0.10) - (0.13)	(0.11)	-1215.7%
EV/EBITDA Multiples	0.04 - 0.09	0.05	420.8%

943.HK Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
Cupid Ltd	21.65 - 40.63	27.69	-74.4%
Ming Fai International Holdings Ltd	1.7 - 3.11	2.15	161.6%
Insan Inc	(249.21) - 2,571.19	92.71	-95.9%
Evergreen Products Group Ltd	0.33 - 1.37	0.67	39.3%
J L Morison (India) Ltd	1,130.4 - 1,676.98	1,343.49	-33.7%
Nova Wellness Group Bhd	0.63 - 1.12	0.79	126.6%
Graphico Inc	1,587.81 - 26,904.16	3,258.68	-14.0%
Pharmsville Co Ltd	1,833.61 - 3,699.8	2,379.03	-39.9%
Ivy Cosmetics Corp	305.06 - 988.81	447.02	37.1%
Takbo Group Holdings Ltd	0.25 - 0.35	0.33	39.0%

943.HK Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	128
Beta	0.96
Outstanding shares (mil)	12,825
Enterprise Value (mil)	454

Market risk premium	6.5%
Cost of Equity	8.25%
Cost of Debt	4.25%
WACC	4.5%