AMRT.JK
Sumber Alfaria Trijaya Tbk PT
Price:  
2,370 
IDR
Volume:  
27,189,700
Indonesia | Food & Staples Retailing

AMRT.JK Fair Value

-17.9 %
Upside

What is the fair value of AMRT.JK?

As of 2025-07-10, the Fair Value of Sumber Alfaria Trijaya Tbk PT (AMRT.JK) is 1,946.39 IDR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 2,370 IDR, the upside of Sumber Alfaria Trijaya Tbk PT is -17.9%.

Is AMRT.JK a good investment?

With the market price of 2,370 IDR and our fair value calculation, Sumber Alfaria Trijaya Tbk PT (AMRT.JK) is not a good investment. Investing in AMRT.JK stocks now will result in a potential loss of 17.9%.

2,370 IDR
Stock Price
1,946.39 IDR
Fair Price
FAIR VALUE CALCULATION

AMRT.JK Fair Value

Peter Lynch's formula is:

AMRT.JK Fair Value
= Earnings Growth Rate x TTM EPS
AMRT.JK Fair Value
= 25 x 77.86
AMRT.JK Fair Value
= 1,946.39

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
12-202012-202112-202212-202312-20245Y Avg
Net income1,061,4761,925,8742,855,2843,403,6573,148,1072,478,880
YoY growth-4.6%81.4%48.3%19.2%-7.5%27.4%

AMRT.JK Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
Shufersal Ltd10,673281.87,045.9369.8%
Yaoko Co Ltd403,191481.74,940.73-48.7%
BGF Retail Co Ltd2,120,25610,716.271,451.1-41.8%
Arcs Co Ltd176,6972053,156.83%
GS Retail Co Ltd1,453,142-315.3-7,882.4-145.4%
Heiwado Co Ltd149,907211.33,713.1927.7%
Maxvalu Nishinihon Co Ltd140,401128.5642.54-75.9%
Valor Holdings Co Ltd139,240252.96,159.53138.8%
Midi Utama Indonesia Tbk PT13,574,73217.3402.87-0.8%
Axial Retailing Inc105,15096.3887.83-21%

AMRT.JK Fair Value - Key Data

Market Cap (mil)98,413,064
P/E30.4x
Forward P/E18.1x
EPS77.86
Avg earnings growth rate27.4%
TTM earnings3,232,910

AMRT.JK Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.