As of 2025-07-05, the Fair Value of CIE Automotive SA (CIE.MC) is 62.72 EUR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 24.8 EUR, the upside of CIE Automotive SA is 152.9%.

Is CIE.MC a good investment?

With the market price of 24.8 EUR and our fair value calculation, CIE Automotive SA (CIE.MC) is a good investment. Investing in CIE.MC stocks now will result in a potential gain of 152.9%.

24.8 EUR

Stock Price

62.72 EUR

Fair Price

FAIR VALUE CALCULATION

CIE.MC Fair Value

Peter Lynch's formula is:

CIE.MC Fair Value

= Earnings Growth Rate x TTM EPS

CIE.MC Fair Value

= 5.9 x 10.65

CIE.MC Fair Value

= 62.72

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

	Historical Earnings

	12-2020	12-2021	12-2022	12-2023	12-2024	5Y Avg
Net income	185.23	267.54	300.12	320.18	325.66	280
YoY growth	-35.6%	44.4%	12.2%	6.7%	1.7%	5.9%

CIE.MC Fair Value - Peers Benchmarking

	Market Cap (mil)	EPS	Fair Value	Upside
a
CIE Automotive SA	2,971	10.7	62.72	152.9%
Freni Brembo SpA	4,013	0.7	6.36	-24%
Dometic Group AB (publ)	13,464	-7.5	-37.5	-189%
TI Fluid Systems PLC	982	6.6	28.31	-85.8%
Autoneum Holding AG	816	8.9	223.46	59.8%
SAF Holland SE	773	1.4	35.34	107.4%
Elringklinger AG	284	-2.3	-11.66	-360.2%
Akwel SA	224	1.4	6.92	-17.8%
Sogefi SpA	146	0.3	6.26	406.1%
SHW AG	122	0.8	3.75	-80.2%
Bulten AB	1,265	3.6	89.12	48.3%

CIE.MC Fair Value - Key Data

Market Cap (mil)	2,971
P/E	2.3x
Forward P/E	8x

EPS	10.65
Avg earnings growth rate	5.9%
TTM earnings	1,276

CIE.MC Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.