CWAN
Clearwater Analytics Holdings Inc
Price:  
22.14 
USD
Volume:  
1,585,115
United States | Software

CWAN EV/EBITDA

-108.1 %
Upside

As of 2025-07-05, the EV/EBITDA ratio of Clearwater Analytics Holdings Inc (CWAN) is -314.81. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. CWAN's latest enterprise value is 6,042 mil USD. CWAN's TTM EBITDA according to its financial statements is -19 mil USD. Dividing these 2 quantities gives us the above CWAN EV/EBITDA ratio.

Note: valuation result may not be accurate due to the company's negative EBITDA.

Range Selected
Trailing EV/EBITDA multiples24.6x - 40.9x39.1x
Forward EV/EBITDA multiples 30.9x - 41.0x40.9x
Fair Price(1.28) - (1.96)(1.78)
Upside-105.8% - -108.8%-108.1%
22.14 USD
Stock Price
(1.78) USD
Fair Price
TRADING MULTIPLES

CWAN EV/EBITDA - Benchmarking against peers

(USD in millions except Fair Price)
TrailingForward
Market Cap (USD mil)EV/EBITDAEV/EBITDA
Clearwater Analytics Holdings Inc6,272N/AN/A
Adobe Inc 161,662 17.9x 21.1x
Autodesk Inc 67,746 42.7x 41.1x
Salesforce.Com Inc 261,120 21.8x 28.5x
DocuSign Inc 16,002 42.1x 45.4x
Intuit Inc 217,760 36x 48.4x
Synopsys Inc 84,846 49.4x 40.6x
Workday Inc 64,550 64.8x 69.6x
Zoom Video Communications Inc 23,774 17x 16.5x
Industry median39.1x40.9x
(*) EBITDA-19-19
Enterprise value(749)(784)
(-) Net debt(230)(230)
Equity value-520-554
(/) Outstanding shares283283
Fair price-2-2

CWAN EV/EBITDA - Historical EV/EBITDA Data

July 03, 2025-314.81
July 02, 2025-309.35
July 01, 2025-311.12
June 30, 2025-311.71
June 27, 2025-312.75
June 26, 2025-318.36
June 25, 2025-309.35
June 24, 2025-317.91
June 23, 2025-307.58
June 20, 2025-301.97
June 18, 2025-309.8
June 17, 2025-313.19
June 16, 2025-315.4
June 13, 2025-314.37
June 12, 2025-324.85
June 11, 2025-328.98
June 10, 2025-353.34
June 09, 2025-345.37
June 06, 2025-340.94
June 05, 2025-337.25
June 04, 2025-329.28
June 03, 2025-325.59
June 02, 2025-324.85
May 30, 2025-328.98
May 29, 2025-316.14
May 28, 2025-312.75
May 27, 2025-318.5
May 23, 2025-313.34
May 22, 2025-315.4
May 21, 2025-319.24
May 20, 2025-337.25
May 19, 2025-335.18
May 16, 2025-339.76
May 15, 2025-342.42
May 14, 2025-343.45
May 13, 2025-346.84
May 12, 2025-347.73
May 09, 2025-336.22
May 08, 2025-326.92
May 07, 2025-325.88
May 06, 2025-325.44
May 05, 2025-323.37
May 02, 2025-329.43
May 01, 2025-326.18
April 30, 2025-323.67
April 29, 2025-323.37
April 28, 2025-323.82
April 25, 2025-323.67
April 24, 2025-323.82
April 23, 2025-317.18