As of 2025-07-05, the EV/EBITDA ratio of Clearwater Analytics Holdings Inc (CWAN) is -314.81. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. CWAN's latest enterprise value is 6,042 mil USD. CWAN's TTM EBITDA according to its financial statements is -19 mil USD. Dividing these 2 quantities gives us the above CWAN EV/EBITDA ratio.
Note: valuation result may not be accurate due to the company's negative EBITDA.
Range | Selected | |
Trailing EV/EBITDA multiples | 24.6x - 40.9x | 39.1x |
Forward EV/EBITDA multiples | 30.9x - 41.0x | 40.9x |
Fair Price | (1.28) - (1.96) | (1.78) |
Upside | -105.8% - -108.8% | -108.1% |
(USD in millions except Fair Price) | |||
Trailing | Forward | ||
Market Cap (USD mil) | EV/EBITDA | EV/EBITDA | |
Clearwater Analytics Holdings Inc | 6,272 | N/A | N/A |
Adobe Inc | 161,662 | 17.9x | 21.1x |
Autodesk Inc | 67,746 | 42.7x | 41.1x |
Salesforce.Com Inc | 261,120 | 21.8x | 28.5x |
DocuSign Inc | 16,002 | 42.1x | 45.4x |
Intuit Inc | 217,760 | 36x | 48.4x |
Synopsys Inc | 84,846 | 49.4x | 40.6x |
Workday Inc | 64,550 | 64.8x | 69.6x |
Zoom Video Communications Inc | 23,774 | 17x | 16.5x |
Industry median | 39.1x | 40.9x | |
(*) EBITDA | -19 | -19 | |
Enterprise value | (749) | (784) | |
(-) Net debt | (230) | (230) | |
Equity value | -520 | -554 | |
(/) Outstanding shares | 283 | 283 | |
Fair price | -2 | -2 | |
July 03, 2025 | -314.81 |
July 02, 2025 | -309.35 |
July 01, 2025 | -311.12 |
June 30, 2025 | -311.71 |
June 27, 2025 | -312.75 |
June 26, 2025 | -318.36 |
June 25, 2025 | -309.35 |
June 24, 2025 | -317.91 |
June 23, 2025 | -307.58 |
June 20, 2025 | -301.97 |
June 18, 2025 | -309.8 |
June 17, 2025 | -313.19 |
June 16, 2025 | -315.4 |
June 13, 2025 | -314.37 |
June 12, 2025 | -324.85 |
June 11, 2025 | -328.98 |
June 10, 2025 | -353.34 |
June 09, 2025 | -345.37 |
June 06, 2025 | -340.94 |
June 05, 2025 | -337.25 |
June 04, 2025 | -329.28 |
June 03, 2025 | -325.59 |
June 02, 2025 | -324.85 |
May 30, 2025 | -328.98 |
May 29, 2025 | -316.14 |
May 28, 2025 | -312.75 |
May 27, 2025 | -318.5 |
May 23, 2025 | -313.34 |
May 22, 2025 | -315.4 |
May 21, 2025 | -319.24 |
May 20, 2025 | -337.25 |
May 19, 2025 | -335.18 |
May 16, 2025 | -339.76 |
May 15, 2025 | -342.42 |
May 14, 2025 | -343.45 |
May 13, 2025 | -346.84 |
May 12, 2025 | -347.73 |
May 09, 2025 | -336.22 |
May 08, 2025 | -326.92 |
May 07, 2025 | -325.88 |
May 06, 2025 | -325.44 |
May 05, 2025 | -323.37 |
May 02, 2025 | -329.43 |
May 01, 2025 | -326.18 |
April 30, 2025 | -323.67 |
April 29, 2025 | -323.37 |
April 28, 2025 | -323.82 |
April 25, 2025 | -323.67 |
April 24, 2025 | -323.82 |
April 23, 2025 | -317.18 |