Search tickers (stock/ETF/mutual fund)...
  • Screener
  • Watchlist
  • Charts
  • Gurus
    • DANH.TA
    Dan Hotels Ltd
    Price:  
    2,880 
    ILS
    Volume:  
    1,313
    Israel | Hotels, Restaurants & Leisure
    ValuationOverviewFinancialsForecastCompareHistorical PriceDividendsTransactionsPeople
    Valuation Summary
    Discounted Cash Flow
    Trading Multiples
    Peter Lynch Fair Value
    Earnings Power Value
    Dividend Discount Model
    WACC
    Similar Stocks to DANH.TA
    INDHOTEL.NS
    Indian Hotels Company Ltd
    FTAL.TA
    Fattal Holdings 1998 Ltd
    EIHOTEL.NS
    EIH Ltd
    ISRO.TA
    Isrotel Ltd
    CENTEL.BK
    Central Plaza Hotel PCL
    2707.TW
    Formosa International Hotels Corp

    DANH.TA EV/EBITDA

    P/EEV/EBITDA
    -33.2 %
    Upside

    As of 2025-07-09, the EV/EBITDA ratio of Dan Hotels Ltd (DANH.TA) is 22.9. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. DANH.TA's latest enterprise value is 3,455 mil ILS. DANH.TA's TTM EBITDA according to its financial statements is 151 mil ILS. Dividing these 2 quantities gives us the above DANH.TA EV/EBITDA ratio.

    Range Selected
    Trailing EV/EBITDA multiples12.8x - 13.9x13.7x
    Forward EV/EBITDA multiples 12.4x - 14.6x14.1x
    Fair Price1,330.83 - 2,511.331,924.89
    Upside-53.8% - -12.8%-33.2%
    2,880.00 ILS
    Stock Price
    1,924.89 ILS
    Fair Price
    TRADING MULTIPLES

    DANH.TA EV/EBITDA - Benchmarking against peers

    (ILS in millions except Fair Price)
    TrailingForward
    Market Cap (ILS mil)EV/EBITDAEV/EBITDA
    Dan Hotels Ltd2,83822.9x16.3x
    Zhejiang New Century Hotel Management Co Ltd 2,147 13.9x 18x
    Keck Seng Investments Hong Kong Ltd 355 1.8x 1x
    Paliburg Holdings Ltd 147 48.2x 48.2x
    Miramar Hotel and Investment Co Ltd 2,823 0.7x 0.7x
    Imperial Hotel Ltd 2,677 26.9x 14x
    Central Plaza Hotel PCL 3,763 10.2x 10.1x
    Fattal Holdings 1998 Ltd 9,388 11.9x 14.1x
    Isrotel Ltd 5,845 13.4x 9.6x
    Mahindra Holidays and Resorts India Ltd 2,725 13.9x 15.4x
    Industry median13.7x14.1x
    (*) EBITDA151211
    Enterprise value2,0562,971
    (-) Net debt617617
    Equity value1,4392,354
    (/) Outstanding shares11
    Fair price1,4612,389

    DANH.TA EV/EBITDA - Historical EV/EBITDA Data

    July 02, 202522.15
    July 01, 202521.87
    June 30, 202521.02
    June 29, 202521.02
    June 26, 202520.44
    June 25, 202520.37
    June 24, 202519.52
    June 23, 202519.39
    June 22, 202519.86
    June 19, 202519.2
    June 18, 202519.47
    June 17, 202518.94
    June 16, 202519.16
    June 15, 202519.13
    June 12, 202519.13
    June 11, 202519.13
    June 10, 202519.13
    June 09, 202519.13
    June 08, 202519.13
    June 05, 202518.95
    June 04, 202519.22
    June 03, 202519.29
    May 29, 202518.71
    May 28, 202518.97
    May 27, 202518.58
    May 26, 202518.42
    May 25, 202518.36
    May 22, 202518.61
    May 21, 202519.46
    May 20, 202519.14
    May 19, 202519.14
    May 18, 202519.14
    May 15, 202519.14
    May 14, 202518.77
    May 13, 202519.51
    May 12, 202519.51
    May 11, 202519.6
    May 08, 202519.6
    May 07, 202519.43
    May 06, 202519.01
    May 05, 202518.66
    May 04, 202519.11
    April 29, 202519.47
    April 28, 202519.47
    April 27, 202519.37
    April 24, 202519.79
    April 23, 202519.01
    April 22, 202519.01
    April 21, 202519.13
    April 20, 202518.9