As of 2025-07-03, the EV/EBITDA ratio of Dev Clever Holdings PLC (DEV.L) is -61.93. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. DEV.L's latest enterprise value is 180 mil GBP. DEV.L's TTM EBITDA according to its financial statements is -3 mil GBP. Dividing these 2 quantities gives us the above DEV.L EV/EBITDA ratio.
Note: valuation result may not be accurate due to the company's negative EBITDA.
Range | Selected | |
Trailing EV/EBITDA multiples | 9.3x - 10.1x | 9.8x |
Forward EV/EBITDA multiples | 13.0x - 18.9x | 18.4x |
Fair Price | (6.40) - (5.00) | (6.44) |
Upside | -121.3% - -116.7% | -121.5% |
(GBP in millions except Fair Price) | |||
Trailing | Forward | ||
Market Cap (GBP mil) | EV/EBITDA | EV/EBITDA | |
Dev Clever Holdings PLC | 179 | N/A | N/A |
Access Intelligence PLC | 66 | 10.5x | 10.5x |
accesso Technology Group PLC | 210 | 9.1x | 14.6x |
Streamwide SA | 96 | 9.1x | 7.1x |
Cerillion PLC | 457 | 22.1x | 23.2x |
Essensys PLC | 17 | 4x | 4x |
Expert System SpA | 118 | 21.7x | 21.7x |
IGE + XAO SA | 233 | 9.8x | 18.4x |
Naga Group AG | 134 | 16.5x | 21.9x |
Sopheon PLC | 106 | 9.4x | 19.6x |
Industry median | 9.8x | 18.4x | |
(*) EBITDA | -3 | -3 | |
Enterprise value | (28) | (53) | |
(-) Net debt | 1 | 1 | |
Equity value | -29 | -54 | |
(/) Outstanding shares | 6 | 6 | |
Fair price | -5 | -9 | |