Search tickers (stock/ETF/mutual fund)...
  • Screener
  • Watchlist
  • Charts
  • Gurus
    • DNP.WA
    Dino Polska SA
    Price:  
    520.2 
    PLN
    Volume:  
    626,327
    Poland | Food & Staples Retailing
    ValuationOverviewFinancialsForecastCompareHistorical PriceDividendsTransactionsPeople
    Valuation Summary
    Discounted Cash Flow
    Trading Multiples
    Peter Lynch Fair Value
    Earnings Power Value
    Dividend Discount Model
    WACC
    Similar Stocks to DNP.WA
    KESKOB.HE
    Kesko Oyj
    ICA.ST
    ICA Gruppen AB
    FIVE.L
    X5 Retail Group NV
    SBRY.L
    J Sainsbury PLC
    AXFO.ST
    Axfood AB
    COLR.BR
    Etablissementen Franz Colruyt NV

    DNP.WA Relative Valuation

    P/EEV/EBITDA
    -27.7 %
    Upside

    As of 2025-05-18, the Relative Valuation of Dino Polska SA (DNP.WA) is 375.90 PLN. This relative valuation is based on P/E multiples. With the latest stock price at 520.20 PLN, the upside of Dino Polska SA based on Relative Valuation is -27.7%.

    The range of the Relative Valuation is 335.57 - 428.68 PLN.

    Range Selected
    Trailing P/E multiples21.9x - 22.9x22.7x
    Forward P/E multiples 17.6x - 21.8x20.5x
    Fair Price335.57 - 428.68375.90
    Upside-35.5% - -17.6%-27.7%
    520.20 PLN
    Stock Price
    375.90 PLN
    Fair Price
    Relative Valuation

    DNP.WA Relative Valuation - Benchmarking P/E against peers

    (PLN in millions except Fair Price)
    Market Cap (PLN mil)Trailing P/EForward P/E
    Dino Polska SA51,00033.9x26.5x
    Axfood AB 23,056 28.3x 24.2x
    Etablissementen Franz Colruyt NV 20,608 13.9x 5.1x
    X5 Retail Group NV 70,806 26.6x 33x
    Hawesko Holding AG 954 22.8x 22.7x
    ICA Gruppen AB NaN 20.9x 19.9x
    Kesko Oyj 35,247 22.5x 21.2x
    Sonae SGPS SA 9,595 10.1x 6.7x
    Tallinna Kaubamaja Grupp AS 1,641 17.1x 11.9x
    Villars Holding SA 283 23x 14.1x
    Industry median22.7x20.5x
    (*) Profit after tax1,5051,928
    Equity value34,08839,618
    (/) Outstanding shares9898
    Fair price348404

    DNP.WA Relative Valuation - Historical P/E Data

    May 16, 202533.89
    May 15, 202536.19
    May 14, 202535.88
    May 13, 202535.82
    May 12, 202535.82
    May 09, 202535.78
    May 08, 202536.23
    May 07, 202535.03
    May 06, 202534.84
    May 05, 202535
    May 02, 202535
    April 30, 202534.45
    April 29, 202534.94
    April 28, 202534.75
    April 25, 202534.57
    April 24, 202534.04
    April 23, 202533.87
    April 22, 202533.86
    April 17, 202533.11
    April 16, 202532.08
    April 15, 202531.79
    April 14, 202531.71
    April 11, 202530.36
    April 10, 202530.48
    April 09, 202529.54
    April 08, 202529.44
    April 07, 202528.64
    April 04, 202529.16
    April 03, 202529.6
    April 02, 202530.07
    April 01, 202529.65
    March 31, 202529.41
    March 28, 202529.71
    March 27, 202529.78
    March 26, 202529
    March 25, 202529.69
    March 24, 202530.05
    March 21, 202529.89
    March 20, 202530.36
    March 19, 202531.8
    March 18, 202531.99
    March 17, 202531.63
    March 14, 202531.46
    March 13, 202531.19
    March 12, 202530.94
    March 11, 202530.44
    March 10, 202530.55
    March 07, 202531.52
    March 06, 202531.6
    March 05, 202531.8