As of 2025-07-03, the Relative Valuation of Empire Metals Ltd (EEE.L) is (5.54) GBP. This relative valuation is based on P/E multiples. With the latest stock price at 27.40 GBP, the upside of Empire Metals Ltd based on Relative Valuation is -120.2%.
The range of the Relative Valuation is (4.74) - (10.54) GBP.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
Trailing P/E multiples | 7.2x - 19.7x | 8.5x |
Forward P/E multiples | 7.2x - 16.1x | 8.4x |
Fair Price | (4.74) - (10.54) | (5.54) |
Upside | -117.3% - -138.5% | -120.2% |
(GBP in millions except Fair Price) | |||
Market Cap (GBP mil) | Trailing P/E | Forward P/E | |
Empire Metals Ltd | 171 | N/A | N/A |
Bacanora Lithium PLC | 260 | 27.1x | 21.2x |
Botnia Exploration Holding AB (publ) | 34 | 31.4x | 31.4x |
Griffin Mining Ltd | 323 | 39.1x | 27.1x |
Galileo Resources PLC | 10 | 6.4x | 6.4x |
Power Metal Resources PLC | 15 | 5.8x | 5.8x |
Rio Tinto PLC | 71,949 | 8.5x | 8.4x |
Industry median | 8.5x | 8.4x | |
(*) Profit after tax | -4 | -4 | |
Equity value | -35 | -34 | |
(/) Outstanding shares | 6 | 6 | |
Fair price | -6 | -6 | |
July 02, 2025 | -41.81 |
July 01, 2025 | -44.56 |
June 30, 2025 | -40.82 |
June 27, 2025 | -37.54 |
June 26, 2025 | -40.44 |
June 25, 2025 | -43.87 |
June 24, 2025 | -45.78 |
June 23, 2025 | -41.51 |
June 20, 2025 | -35.86 |
June 19, 2025 | -33.95 |
June 18, 2025 | -30.83 |
June 17, 2025 | -29.91 |
June 16, 2025 | -29.91 |
June 13, 2025 | -27.47 |
June 12, 2025 | -28.23 |
June 11, 2025 | -28.99 |
June 10, 2025 | -28.99 |
June 09, 2025 | -28.08 |
June 06, 2025 | -21.52 |
June 05, 2025 | -20.83 |
June 04, 2025 | -19.3 |
June 03, 2025 | -18.01 |
June 02, 2025 | -16.71 |
May 30, 2025 | -15.95 |
May 29, 2025 | -15.95 |
May 28, 2025 | -16.18 |
May 27, 2025 | -15.95 |
May 23, 2025 | -15.95 |
May 22, 2025 | -16.33 |
May 21, 2025 | -15.41 |
May 20, 2025 | -15.34 |
May 19, 2025 | -15.34 |
May 16, 2025 | -15.34 |
May 15, 2025 | -15.57 |
May 14, 2025 | -15.72 |
May 13, 2025 | -15.41 |
May 12, 2025 | -16.33 |
May 09, 2025 | -16.25 |
May 08, 2025 | -16.63 |
May 07, 2025 | -16.71 |
May 06, 2025 | -16.71 |
May 02, 2025 | -16.79 |
May 01, 2025 | -16.56 |
April 30, 2025 | -15.87 |
April 29, 2025 | -15.95 |
April 28, 2025 | -15.87 |
April 25, 2025 | -15.57 |
April 24, 2025 | -16.1 |
April 23, 2025 | -16.4 |
April 22, 2025 | -16.56 |