EXTN Fair Value
What is the fair value of EXTN?
As of 2025-07-12, the Fair Value of Exterran Corp (EXTN) is -12.68 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 4.58 USD, the upside of Exterran Corp is -376.8%.
Is EXTN a good investment?
With the market price of 4.58 USD and our fair value calculation, Exterran Corp (EXTN) is not a good investment. Investing in EXTN stocks now will result in a potential loss of 376.8%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 12-2017 | 12-2018 | 12-2019 | 12-2020 | 12-2021 | 5Y Avg | |
| Net income | 33.9 | 24.9 | -102.4 | -101.3 | -112.71 | -52 |
| YoY growth | 114.9% | -26.5% | -511.2% | 1.1% | -11.3% | -86.6% |
| Market Cap (mil) | 153 |
| P/E | - |
| Forward P/E | - |
| EPS | -2.54 |
| Avg earnings growth rate | -86.6% |
| TTM earnings | -85 |
Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.
Therefore, his formula to determine a company's fair value is:
Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG
PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.