FLT
Fleetcor Technologies Inc
Price:
379.87
USD
Volume:
334,906
United States | IT Services
Discounted Cash Flow
Trading Multiples
Peter Lynch Fair Value
Earnings Power Value
Dividend Discount Model
WACC
FLT EV/EBITDA
-48.9 %
Upside
As of 2025-05-19, the EV/EBITDA ratio of Fleetcor Technologies Inc (FLT) is 14.5. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. FLT's latest enterprise value is 32,627 mil USD. FLT's TTM EBITDA according to its financial statements is 2,243 mil USD. Dividing these 2 quantities gives us the above FLT EV/EBITDA ratio.
| Range | Selected | |
| Trailing EV/EBITDA multiples | 6.2x - 8.0x | 7.3x |
| Forward EV/EBITDA multiples | 9.9x - 12.6x | 11.4x |
| Fair Price | 120.56 - 271.03 | 194.29 |
| Upside | -68.3% - -28.7% | -48.9% |
379.87 USD
Stock Price
194.29 USD
Fair Price
| (USD in millions except Fair Price) | |||
| Trailing | Forward | ||
| Market Cap (USD mil) | EV/EBITDA | EV/EBITDA | |
| Fleetcor Technologies Inc | 27,294 | 14.5x | 16.6x |
| Alliance Data Systems Corp | 2,837 | 7.2x | 11.9x |
| Cardtronics PLC | 1,767 | 8.8x | 13.7x |
| Euronet Worldwide Inc | 4,802 | 7.3x | 7.1x |
| Shift4 Payments Inc | 8,038 | 26.1x | 42.3x |
| PagSeguro Digital Ltd | 2,947 | 2.5x | 2.3x |
| Qiwi PLC | 356 | 4.7x | 8.4x |
| WEX Inc | 4,773 | 8.8x | 10.9x |
| Western Union Co | 3,285 | 4.6x | 6x |
| Worldline SA | 1,592 | 3.6x | 49.1x |
| Industry median | 7.3x | 11.4x | |
| (*) EBITDA | 2,243 | 1,966 | |
| Enterprise value | 16,261 | 22,409 | |
| (-) Net debt | 5,333 | 5,333 | |
| Equity value | 10,928 | 17,075 | |
| (/) Outstanding shares | 72 | 72 | |
| Fair price | 152 | 238 | |