GPPL.NS
Gujarat Pipavav Port Ltd
Price:  
157.07 
INR
Volume:  
821,919
India | Transportation Infrastructure

GPPL.NS Fair Value

-55.7 %
Upside

What is the fair value of GPPL.NS?

As of 2025-07-06, the Fair Value of Gujarat Pipavav Port Ltd (GPPL.NS) is 69.53 INR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 157.07 INR, the upside of Gujarat Pipavav Port Ltd is -55.7%.

Is GPPL.NS a good investment?

With the market price of 157.07 INR and our fair value calculation, Gujarat Pipavav Port Ltd (GPPL.NS) is not a good investment. Investing in GPPL.NS stocks now will result in a potential loss of 55.7%.

157.07 INR
Stock Price
69.53 INR
Fair Price
FAIR VALUE CALCULATION

GPPL.NS Fair Value

Peter Lynch's formula is:

GPPL.NS Fair Value
= Earnings Growth Rate x TTM EPS
GPPL.NS Fair Value
= 8.5 x 8.21
GPPL.NS Fair Value
= 69.53

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
03-202103-202203-202303-202403-20255Y Avg
Net income2,219.531,973.293,131.423,4203,968.962,943
YoY growth-30.5%-11.1%58.7%9.2%16.1%8.5%

GPPL.NS Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
Adani Ports and Special Economic Zone Ltd3,076,90451.31,283.75-9.9%
Hutchison Port Holdings Trust1,5070.10.2437.4%
Jiangsu Lianyungang Port Co Ltd8,1010.13.42-47.7%
Gemadept Corp22,312,2003.485.5945.6%
Nanjing Port Co Ltd5,1200.31.63-84.4%
Bintulu Port Holdings Bhd2,4150.37.4542%
Port of Hai Phong JSC12,424,4802,482.941,639.529.6%
Gateway Distriparks Ltd35,69113.667.91-76.2%
Napier Port Holdings Ltd6560.24.4335.1%
Zhuhai Winbase International Chemical Tank Terminal Co Ltd2,3770.21.92-67.3%

GPPL.NS Fair Value - Key Data

Market Cap (mil)75,934
P/E19.1x
Forward P/E17.5x
EPS8.21
Avg earnings growth rate8.5%
TTM earnings3,969

GPPL.NS Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.