As of 2025-07-03, the EV/EBITDA ratio of GoldStone Resources Ltd (GRL.L) is 13.1. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. GRL.L's latest enterprise value is 11 mil GBP. GRL.L's TTM EBITDA according to its financial statements is 1 mil USD. Dividing these 2 quantities gives us the above GRL.L EV/EBITDA ratio.
Note: valuation result may not be accurate due to the low predictability of business.
Range | Selected | |
Trailing EV/EBITDA multiples | 2.8x - 4.7x | 4.1x |
Forward EV/EBITDA multiples | 3.4x - 3.9x | 3.6x |
Fair Price | (0.38) - (0.19) | (0.25) |
Upside | -165.9% - -132.7% | -142.9% |
(USD in millions except Fair Price) | |||
Trailing | Forward | ||
Market Cap (GBP mil) | EV/EBITDA | EV/EBITDA | |
GoldStone Resources Ltd | 5 | 13.1x | 10.5x |
Altyngold PLC | 139 | 4.7x | 3.7x |
China Nonferrous Gold Ltd | 5 | 21.9x | 21.9x |
Goldplat PLC | 11 | 1x | 1.2x |
Kopy Goldfields AB (publ) | 3 | 6.6x | 4.3x |
Petropavlovsk PLC | 40 | 1.1x | 3.5x |
Primorus Investments PLC | 5 | 1.9x | 1.7x |
Shanta Gold Ltd | 155 | 4.8x | 5.5x |
Serabi Gold PLC | 128 | 3.4x | 3.3x |
Trans-Siberian Gold PLC | 107 | 2x | 3.1x |
Industry median | 4.1x | 3.6x | |
(*) EBITDA | 1 | 1 | |
Enterprise value | 5 | 5 | |
(-) Net debt | 8 | 8 | |
Equity value | -3 | -3 | |
(/) Outstanding shares | 9 | 9 | |
Fair price (USD) | -0 | -0 | |
Fair price (GBP) | -0 | -0 |
June 27, 2025 | 14.23 |
June 26, 2025 | 14.13 |
June 25, 2025 | 14.66 |
June 24, 2025 | 14.13 |
June 23, 2025 | 13.59 |
June 20, 2025 | 14.13 |
June 19, 2025 | 13.86 |
June 18, 2025 | 13.06 |
June 17, 2025 | 13.06 |
June 16, 2025 | 13.33 |
June 13, 2025 | 13.33 |
June 12, 2025 | 13.06 |
June 11, 2025 | 13.06 |
June 10, 2025 | 13.06 |
June 09, 2025 | 13.33 |
June 05, 2025 | 13.33 |
June 04, 2025 | 13.33 |
June 03, 2025 | 13.06 |
June 02, 2025 | 13.86 |
May 30, 2025 | 14.13 |
May 29, 2025 | 15.2 |
May 28, 2025 | 15.74 |
May 27, 2025 | 16.27 |
May 23, 2025 | 16.54 |
May 22, 2025 | 16.27 |
May 21, 2025 | 16.54 |
May 20, 2025 | 16.54 |
May 19, 2025 | 16.54 |
May 16, 2025 | 16.54 |
May 15, 2025 | 16.81 |
May 14, 2025 | 17.07 |
May 13, 2025 | 17.07 |
May 12, 2025 | 17.07 |
May 09, 2025 | 17.61 |
May 08, 2025 | 17.61 |
May 07, 2025 | 18.15 |
May 06, 2025 | 17.61 |
May 02, 2025 | 17.07 |
May 01, 2025 | 17.07 |
April 30, 2025 | 17.61 |
April 29, 2025 | 17.61 |
April 28, 2025 | 17.88 |
April 25, 2025 | 18.15 |
April 24, 2025 | 17.72 |
April 23, 2025 | 18.15 |
April 22, 2025 | 19.75 |
April 17, 2025 | 19.22 |
April 16, 2025 | 20.02 |
April 15, 2025 | 20.29 |
April 14, 2025 | 19.48 |