As of 2024-12-12, the Intrinsic Value of Jefferies Financial Group Inc (JEF) is
84.53 USD. This JEF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 80.25 USD, the upside of Jefferies Financial Group Inc is
5.30%.
The range of the Intrinsic Value is 3.63 - 1,322.00 USD
84.53 USD
Intrinsic Value
JEF Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
3.63 - 1,322.00 |
84.53 |
5.3% |
| DCF (Growth 10y) |
50.94 - 1,883.50 |
163.99 |
104.4% |
| DCF (EBITDA 5y) |
(55.07) - (51.28) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(25.52) - (14.80) |
(1,234.50) |
-123450.0% |
| Fair Value |
18.17 - 18.17 |
18.17 |
-77.35% |
| P/E |
19.79 - 37.44 |
29.84 |
-62.8% |
| EV/EBITDA |
(121.78) - (34.08) |
(80.80) |
-200.7% |
| EPV |
(3.91) - 27.20 |
11.65 |
-85.5% |
| DDM - Stable |
34.20 - 167.79 |
100.99 |
25.8% |
| DDM - Multi |
42.26 - 158.02 |
66.32 |
-17.4% |
JEF Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
16,491.38 |
| Beta |
1.04 |
| Outstanding shares (mil) |
205.50 |
| Enterprise Value (mil) |
34,731.37 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.69% |
| Cost of Debt |
6.33% |
| WACC |
6.24% |