Search tickers (stock/ETF/mutual fund)...
  • Screener
  • Watchlist
  • Charts
  • Gurus
    • KBHL.CO
    Copenhagen Airports A/S
    Price:  
    6,540 
    DKK
    Volume:  
    69
    Denmark | Transportation Infrastructure
    ValuationOverviewFinancialsForecastCompareHistorical PriceDividendsTransactionsPeople
    Valuation Summary
    Discounted Cash Flow
    Trading Multiples
    Peter Lynch Fair Value
    Earnings Power Value
    Dividend Discount Model
    WACC
    Similar Stocks to KBHL.CO
    ADP.PA
    Aeroports de Paris SA
    FHZN.SW
    Flughafen Zuerich AG
    FRA.DE
    Fraport AG Frankfurt Airport Services Worldwide
    FLU.VI
    Flughafen Wien AG
    SIG.L
    Signature Aviation PLC
    ENAV.MI
    Enav SpA

    KBHL.CO Relative Valuation

    P/EEV/EBITDA
    -63.2 %
    Upside

    As of 2025-07-04, the Relative Valuation of Copenhagen Airports A/S (KBHL.CO) is 2,407.79 DKK. This relative valuation is based on P/E multiples. With the latest stock price at 6,540.00 DKK, the upside of Copenhagen Airports A/S based on Relative Valuation is -63.2%.

    The range of the Relative Valuation is 2,157.89 - 2,676.63 DKK.

    Range Selected
    Trailing P/E multiples16.8x - 20.6x19.5x
    Forward P/E multiples 15.6x - 18.4x16.6x
    Fair Price2,157.89 - 2,676.632,407.79
    Upside-67.0% - -59.1%-63.2%
    6,540.00 DKK
    Stock Price
    2,407.79 DKK
    Fair Price
    Relative Valuation

    KBHL.CO Relative Valuation - Benchmarking P/E against peers

    (DKK in millions except Fair Price)
    Market Cap (DKK mil)Trailing P/EForward P/E
    Copenhagen Airports A/S51,33950.4x47.3x
    Aeroporto Guglielmo Marconi di Bologna SpA 2,291 8.5x 10.7x
    Aeroports de Paris SA 79,441 31x 15.5x
    Enav SpA 15,674 12.9x 15.7x
    Flughafen Zuerich AG 54,785 21x 19.7x
    Flughafen Wien AG 33,215 20.4x 17.5x
    Fraport AG Frankfurt Airport Services Worldwide 44,394 14.2x 11.6x
    John Menzies PLC 4,859 30.7x 41x
    TraWell Co SpA 112 18.5x 4.4x
    Toscana Aeroporti SpA 2,346 13.4x 20.2x
    Industry median19.5x16.6x
    (*) Profit after tax1,0181,084
    Equity value19,80018,002
    (/) Outstanding shares88
    Fair price2,5222,293

    KBHL.CO Relative Valuation - Historical P/E Data

    July 02, 202550.74
    July 01, 202550.59
    June 30, 202550.43
    June 27, 202550.74
    June 26, 202550.74
    June 25, 202550.74
    June 24, 202550.74
    June 23, 202550.74
    June 20, 202550.89
    June 19, 202550.89
    June 18, 202550.89
    June 17, 202551.05
    June 16, 202550.89
    June 13, 202551.05
    June 12, 202551.05
    June 11, 202551.05
    June 10, 202551.2
    June 04, 202550.89
    June 03, 202550.89
    June 02, 202550.89
    May 28, 202551.05
    May 27, 202551.05
    May 26, 202551.05
    May 23, 202551.05
    May 22, 202550.74
    May 21, 202550.74
    May 20, 202550.74
    May 19, 202550.74
    May 16, 202550.74
    May 15, 202550.74
    May 14, 202550.74
    May 13, 202550.74
    May 12, 202550.89
    May 09, 202550.59
    May 08, 202550.74
    May 07, 202550.89
    May 06, 202550.74
    May 05, 202550.59
    May 02, 202550.59
    May 01, 202550.59
    April 30, 202550.74
    April 29, 202550.28
    April 28, 202550.74
    April 25, 202550.74
    April 24, 202550.59
    April 23, 202550.74
    April 22, 202550.74
    April 16, 202550.74
    April 15, 202550.59
    April 14, 202550.59