KER.WA
Kernel Holding S.A.
Price:  
17.2 
PLN
Volume:  
8,019
Ukraine | Food Products

KER.WA Relative Valuation

37.5 %
Upside

As of 2025-07-08, the Relative Valuation of Kernel Holding S.A. (KER.WA) is 23.66 PLN. This relative valuation is based on P/E multiples. With the latest stock price at 17.20 PLN, the upside of Kernel Holding S.A. based on Relative Valuation is 37.5%.

The range of the Relative Valuation is 18.31 - 31.58 PLN.

Range Selected
Trailing P/E multiples8.2x - 10.2x8.8x
Forward P/E multiples 7.7x - 10.0x8.8x
Fair Price18.31 - 31.5823.66
Upside6.4% - 83.6%37.5%
17.20 PLN
Stock Price
23.66 PLN
Fair Price
Relative Valuation

KER.WA Relative Valuation - Benchmarking P/E against peers

(USD in millions except Fair Price)
Market Cap (PLN mil)Trailing P/EForward P/E
Kernel Holding S.A.5,0477.7x5.5x
Anglo-Eastern Plantations PLC 1,689 6.9x 6.6x
BF SpA 4,776 47.3x 29.3x
IMC SA 1,051 4.9x 6.2x
KWS SAAT SE & Co KgaA 8,678 8.5x 11.3x
Linas Agro Group AB 679 9x 7.2x
Origin Enterprises PLC 1,718 7.3x 9.5x
Vilmorin & Cie SA 6,190 12.1x 12.5x
Sipef NV 2,818 11.9x 10.8x
United International Enterprises Ltd 5,395 19.6x 8.1x
Industry median8.8x8.8x
(*) Profit after tax182257
Equity value1,5952,259
(/) Outstanding shares293293
Fair price (USD)58
Fair price (PLN)2028

KER.WA Relative Valuation - Historical P/E Data

July 07, 20257.69
July 04, 20257.68
July 03, 20257.61
July 02, 20257.63
July 01, 20257.52
June 30, 20257.6
June 27, 20257.81
June 26, 20257.77
June 25, 20257.55
June 24, 20257.51
June 23, 20257.51
June 20, 20257.15
June 18, 20257.28
June 17, 20257.28
June 16, 20257.34
June 13, 20257.58
June 12, 20257.73
June 11, 20257.77
June 10, 20257.8
June 09, 20257.73
June 05, 20257.91
June 04, 20258.04
June 03, 20258
June 02, 20258.01
May 30, 20258.21
May 29, 20258.22
May 28, 20258.49
May 27, 20258.44
May 26, 20258.44
May 23, 20258.69
May 22, 20258.62
May 21, 20258.85
May 20, 20258.71
May 19, 20258.94
May 16, 20258.8
May 15, 20258.94
May 14, 20259.36
May 13, 20259.29
May 12, 20259.36
May 09, 20258.67
May 08, 20258.96
May 07, 20258.85
May 06, 20258.84
May 05, 20258.62
May 02, 20258.8
April 30, 20258.58
April 29, 20258.58
April 28, 20258.45
April 25, 20258.53
April 24, 20258.61