The WACC of Kibo Energy PLC (KIBO.L) is 4.6%.
| Range | Selected | |
| Cost of equity | 4.60% - 8.20% | 6.40% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.2% - 5.1% | 4.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.1 | 0.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.60% | 8.20% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 3.01 | 3.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.2% | 5.1% |
| Selected WACC | 4.6% | |