LAZR
Luminar Technologies Inc
Price:  
3.03 
USD
Volume:  
3,877,880
United States | Auto Components

LAZR Intrinsic Value

-5753.1 %
Upside

What is the intrinsic value of LAZR?

As of 2025-07-05, the Intrinsic Value of Luminar Technologies Inc (LAZR) is (171.29) USD. This LAZR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 3.03 USD, the upside of Luminar Technologies Inc is -5753.1%.

The range of the Intrinsic Value is (303.35) - (123.13) USD.

Is LAZR undervalued or overvalued?

Based on its market price of 3.03 USD and our intrinsic valuation, Luminar Technologies Inc (LAZR) is overvalued by 5753.1%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

3.03 USD
Stock Price
(171.29) USD
Intrinsic Value
Intrinsic Value Details

LAZR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth Exit 5Y) (303.35) - (123.13) (171.29) -5753.1%
Peter Lynch Fair Value -24.07 - -24.07 -24.07 -894.49%
P/E Multiples (63.55) - (64.03) (65.00) -2245.1%
EV/EBITDA Multiples (57.40) - (72.32) (63.88) -2208.3%

LAZR Intrinsic Value - Key Valuation Metrics

Market Cap (mil)144
Beta1.83
Outstanding shares (mil)47
Enterprise Value (mil)571
Market risk premium5.1%
Cost of Equity15.95%
Cost of Debt6.4%
WACC8.5%