As of 2025-07-09, the Relative Valuation of Lubawa SA (LBW.WA) is 22.46 PLN. This relative valuation is based on P/E multiples. With the latest stock price at 8.55 PLN, the upside of Lubawa SA based on Relative Valuation is 162.7%.
The range of the Relative Valuation is 16.82 - 27.75 PLN.
Range | Selected | |
Trailing P/E multiples | 37.1x - 42.8x | 38.8x |
Forward P/E multiples | 23.9x - 30.3x | 28.1x |
Fair Price | 16.82 - 27.75 | 22.46 |
Upside | 96.7% - 224.5% | 162.7% |
(PLN in millions except Fair Price) | |||
Market Cap (PLN mil) | Trailing P/E | Forward P/E | |
Lubawa SA | 1,285 | 13.2x | 12.1x |
NSE SA | 606 | 39.4x | 27.5x |
Avon Rubber PLC | 2,778 | 71.5x | 67.4x |
Chemring Group PLC | 7,623 | 35.6x | 28.7x |
Cohort PLC | 3,636 | 38.1x | 34.1x |
CTT Systems AB | 1,161 | 47.8x | 32.8x |
FACC AG | 1,332 | 96.2x | 18.5x |
Invisio AB | 6,431 | 57.9x | 50.7x |
MS International PLC | 1,037 | 17.4x | 18.3x |
Sogeclair SA | 247 | 29.5x | 15x |
Industry median | 38.8x | 28.1x | |
(*) Profit after tax | 98 | 106 | |
Equity value | 3,779 | 2,972 | |
(/) Outstanding shares | 150 | 150 | |
Fair price | 25 | 20 | |
July 07, 2025 | 13.18 |
July 04, 2025 | 13.35 |
July 03, 2025 | 13.28 |
July 02, 2025 | 13.04 |
July 01, 2025 | 13.27 |
June 30, 2025 | 13.96 |
June 27, 2025 | 14.12 |
June 26, 2025 | 14.42 |
June 25, 2025 | 14.1 |
June 24, 2025 | 14.33 |
June 23, 2025 | 14.72 |
June 20, 2025 | 14.78 |
June 18, 2025 | 13.88 |
June 17, 2025 | 14.25 |
June 16, 2025 | 14.59 |
June 13, 2025 | 15.18 |
June 12, 2025 | 14.26 |
June 11, 2025 | 14.29 |
June 10, 2025 | 13.74 |
June 09, 2025 | 13.79 |
June 05, 2025 | 14.18 |
June 04, 2025 | 13.94 |
June 03, 2025 | 13.17 |
June 02, 2025 | 12.7 |
May 30, 2025 | 13.36 |
May 29, 2025 | 13.48 |
May 28, 2025 | 14.29 |
May 27, 2025 | 14.24 |
May 26, 2025 | 14.33 |
May 23, 2025 | 13.41 |
May 22, 2025 | 13.38 |
May 21, 2025 | 13.33 |
May 20, 2025 | 13.27 |
May 19, 2025 | 14.61 |
May 16, 2025 | 15.56 |
May 15, 2025 | 15.69 |
May 14, 2025 | 15.55 |
May 13, 2025 | 15.56 |
May 12, 2025 | 15.61 |
May 09, 2025 | 16.55 |
May 08, 2025 | 16.58 |
May 07, 2025 | 16.95 |
May 06, 2025 | 16.66 |
May 05, 2025 | 16.29 |
May 02, 2025 | 15.33 |
April 30, 2025 | 15.36 |
April 29, 2025 | 15.72 |
April 28, 2025 | 16.52 |
April 25, 2025 | 16.5 |
April 24, 2025 | 16.83 |