The WACC of Marble Point Loan Financing Ltd (MPLF.L) is 8.8%.
Range | Selected | |
Cost of equity | 7.90% - 10.00% | 8.95% |
Tax rate | -% - -% | -% |
Cost of debt | 7.30% - 9.20% | 8.25% |
WACC | 7.7% - 9.8% | 8.8% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | 0.71 | 0.78 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.00% |
Tax rate | -% | -% |
Debt/Equity ratio | 0.39 | 0.39 |
Cost of debt | 7.30% | 9.20% |
After-tax WACC | 7.7% | 9.8% |
Selected WACC | 8.8% | |