As of 2025-07-08, the Relative Valuation of NXTDIGITAL Ltd (NXTDIGITAL.NS) is 1.20 INR. This relative valuation is based on P/E multiples. With the latest stock price at 130.05 INR, the upside of NXTDIGITAL Ltd based on Relative Valuation is -99.1%.
The range of the Relative Valuation is 1.08 - 1.64 INR.
Range | Selected | |
Trailing P/E multiples | 13.3x - 20.1x | 14.3x |
Forward P/E multiples | 13.9x - 16.6x | 14.7x |
Fair Price | 1.08 - 1.64 | 1.20 |
Upside | -99.2% - -98.7% | -99.1% |
(INR in millions except Fair Price) | |||
Market Cap (INR mil) | Trailing P/E | Forward P/E | |
NXTDIGITAL Ltd | 4,379 | 1598.2x | 1551.6x |
Dafeng TV Ltd | 23,762 | 14.9x | 14.4x |
DEN Networks Ltd | 18,756 | 9.4x | 29.9x |
Entertainment Network (India) Ltd | 7,085 | 61.4x | 28.7x |
GTPL Hathway Ltd | 13,382 | 27.9x | 15x |
Hathway Cable and Datacom Ltd | 28,322 | 30.6x | 18.9x |
Hindustan Media Ventures Ltd | 6,566 | 8.4x | 9x |
Navneet Education Ltd | 31,600 | 4.2x | 4.4x |
S Chand and Company Ltd | 8,055 | 12.7x | 10.6x |
TV Today Network Ltd | 10,234 | 13.7x | 13.1x |
Industry median | 14.3x | 14.7x | |
(*) Profit after tax | 3 | 3 | |
Equity value | 39 | 41 | |
(/) Outstanding shares | 34 | 34 | |
Fair price | 1 | 1 | |