As of 2025-07-09, the Relative Valuation of Odlewnie Polskie SA (ODL.WA) is 7.43 PLN. This relative valuation is based on P/E multiples. With the latest stock price at 9.06 PLN, the upside of Odlewnie Polskie SA based on Relative Valuation is -18%.
The range of the Relative Valuation is 6.11 - 11.38 PLN.
Range | Selected | |
Trailing P/E multiples | 9.3x - 11.6x | 10.1x |
Forward P/E multiples | 10.3x - 16.4x | 11.9x |
Fair Price | 6.11 - 11.38 | 7.43 |
Upside | -32.6% - 25.6% | -18.0% |
(PLN in millions except Fair Price) | |||
Market Cap (PLN mil) | Trailing P/E | Forward P/E | |
Odlewnie Polskie SA | 182 | 13.8x | 13x |
Cemas Dokum Sanayi AS | 81 | 7.3x | 25.1x |
Cemtas Celik Makina Sanayi ve Ticaret AS | 180 | 10.1x | 10.7x |
Chamberlin PLC | 10 | 10x | 5.4x |
Demisas Dokum Emaye Mamulleri Sanayi AS | 28 | 7.5x | 9.8x |
Erbosan Erciyas Boru Sanayii Ve Ticaret AS | 217 | 19.8x | 21.4x |
MFO SA | 247 | 32.7x | 34.8x |
Ramada Investimentos e Industria SA | 792 | 6.5x | 35.1x |
Scana ASA | 248 | 68.9x | 8.1x |
Zaklad Budowy Maszyn Zremb Chojnice SA | 93 | 8.2x | 8.3x |
Industry median | 10.1x | 11.9x | |
(*) Profit after tax | 13 | 14 | |
Equity value | 133 | 166 | |
(/) Outstanding shares | 20 | 20 | |
Fair price | 7 | 8 | |
July 04, 2025 | 13.95 |
July 03, 2025 | 13.77 |
July 02, 2025 | 13.98 |
July 01, 2025 | 13.77 |
June 30, 2025 | 13.77 |
June 27, 2025 | 13.74 |
June 26, 2025 | 13.77 |
June 25, 2025 | 13.77 |
June 24, 2025 | 13.71 |
June 23, 2025 | 13.71 |
June 20, 2025 | 13.95 |
June 18, 2025 | 13.68 |
June 17, 2025 | 14.14 |
June 16, 2025 | 13.68 |
June 13, 2025 | 14.23 |
June 12, 2025 | 13.92 |
June 11, 2025 | 14.47 |
June 10, 2025 | 14.44 |
June 09, 2025 | 14.62 |
June 05, 2025 | 13.86 |
June 04, 2025 | 13.86 |
June 03, 2025 | 13.83 |
June 02, 2025 | 13.83 |
May 30, 2025 | 13.83 |
May 29, 2025 | 13.83 |
May 28, 2025 | 13.86 |
May 27, 2025 | 13.77 |
May 26, 2025 | 13.65 |
May 23, 2025 | 13.98 |
May 22, 2025 | 13.98 |
May 21, 2025 | 14.14 |
May 20, 2025 | 14.14 |
May 19, 2025 | 14.35 |
May 16, 2025 | 14.35 |
May 15, 2025 | 14.14 |
May 14, 2025 | 14.23 |
May 13, 2025 | 14.26 |
May 12, 2025 | 14.29 |
May 09, 2025 | 14.56 |
May 08, 2025 | 14.74 |
May 07, 2025 | 14.44 |
May 06, 2025 | 14.47 |
May 05, 2025 | 14.53 |
May 02, 2025 | 14.68 |
April 30, 2025 | 14.68 |
April 29, 2025 | 14.44 |
April 28, 2025 | 14.59 |
April 25, 2025 | 14.44 |
April 24, 2025 | 14.83 |
April 23, 2025 | 13.77 |