The Discounted Cash Flow (DCF) valuation of Opera Ltd (OPRA) is 27.51 USD. With the latest stock price at 19.49 USD, the upside of Opera Ltd based on DCF is 41.2%.
Based on the latest price of 19.49 USD and our DCF valuation, Opera Ltd (OPRA) is a buy. buying OPRA stocks now will result in a potential gain of 41.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.2% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 20.31 - 45.10 | 27.51 |
| Upside | 4.2% - 131.4% | 41.2% |