The Discounted Cash Flow (DCF) valuation of Opera Ltd (OPRA) is 25.97 USD. With the latest stock price at 14.73 USD, the upside of Opera Ltd based on DCF is 76.3%.
Based on the latest price of 14.73 USD and our DCF valuation, Opera Ltd (OPRA) is a buy. buying OPRA stocks now will result in a potential gain of 76.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.4% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 19.37 - 41.80 | 25.97 |
| Upside | 31.5% - 183.8% | 76.3% |