OSR.DE
Osram Licht AG
Price:
53.3
EUR
Volume:
105,050
Germany | Electrical Equipment
OSR.DE EV/EBITDA
-85.6 %
Upside
As of 2025-07-05, the EV/EBITDA ratio of Osram Licht AG (OSR.DE) is 22.7. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. OSR.DE's latest enterprise value is 5,528 mil EUR. OSR.DE's TTM EBITDA according to its financial statements is 244 mil EUR. Dividing these 2 quantities gives us the above OSR.DE EV/EBITDA ratio.
| Range | Selected | |
| Trailing EV/EBITDA multiples | 4.6x - 5.2x | 5x |
| Forward EV/EBITDA multiples | 6.4x - 9.6x | 7.9x |
| Fair Price | 5.36 - 10.81 | 7.66 |
| Upside | -89.9% - -79.7% | -85.6% |
53.30 EUR
Stock Price
7.66 EUR
Fair Price
| (EUR in millions except Fair Price) | |||
| Trailing | Forward | ||
| Market Cap (EUR mil) | EV/EBITDA | EV/EBITDA | |
| Osram Licht AG | 5,020 | 22.7x | 34.7x |
| Huber+Suhner AG | 1,773 | 12.1x | 10.9x |
| Mersen SA | 546 | 4.9x | 3.9x |
| Phoenix Mecano AG | 371 | 5x | 5.4x |
| Seri Industrial SpA | 117 | 5.4x | 2.4x |
| SGL Carbon SE | 436 | 4.2x | 11.6x |
| Somfy SA | 4,925 | 12.6x | 12.1x |
| FW Thorpe PLC | 426 | 2.4x | 8.7x |
| TKH Group NV | 1,607 | 1.9x | 7x |
| Zumtobel Group AG | 211 | 3.6x | 3.5x |
| Industry median | 5x | 7.9x | |
| (*) EBITDA | 244 | 159 | |
| Enterprise value | 1,208 | 1,250 | |
| (-) Net debt | 508 | 508 | |
| Equity value | 700 | 742 | |
| (/) Outstanding shares | 94 | 94 | |
| Fair price | 7 | 8 | |