The Discounted Cash Flow (DCF) valuation of Photon Control Inc (PHO.TO) is 2.35 CAD. With the latest stock price at 3.60 CAD, the upside of Photon Control Inc based on DCF is -34.8%.
Based on the latest price of 3.60 CAD and our DCF valuation, Photon Control Inc (PHO.TO) is a sell. selling PHO.TO stocks now will result in a potential gain of 34.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.4% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.94 - 3.07 | 2.35 |
| Upside | -46.1% - -14.7% | -34.8% |