QZM.V
Quartz Mountain Resources Ltd
Price:  
0.69 
CAD
Volume:  
2,000
Canada | Metals & Mining

QZM.V WACC - Weighted Average Cost of Capital

The WACC of Quartz Mountain Resources Ltd (QZM.V) is 9.8%.

The Cost of Equity of Quartz Mountain Resources Ltd (QZM.V) is 9.85%.
The Cost of Debt of Quartz Mountain Resources Ltd (QZM.V) is 5%.

RangeSelected
Cost of equity8.3% - 11.4%9.85%
Tax rate0.0% - 0.1%0.05%
Cost of debt5.0% - 5.0%5%
WACC8.3% - 11.3%9.8%
WACC

QZM.V WACC calculation

CategoryLowHigh
Long-term bond rate3.9%4.4%
Equity market risk premium5.1%6.1%
Adjusted beta0.871.06
Additional risk adjustments0.0%0.5%
Cost of equity8.3%11.4%
Tax rate0.0%0.1%
Debt/Equity ratio
00
Cost of debt5.0%5.0%
After-tax WACC8.3%11.3%
Selected WACC9.8%

QZM.V's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for QZM.V:

cost_of_equity (9.85%) = risk_free_rate (4.15%) + equity_risk_premium (5.60%) * adjusted_beta (0.87) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.