RAL.VN
Rang Dong Light Source and Vacuum Flask JSC
Price:  
98.1 
VND
Volume:  
7,600
Viet Nam | Electrical Equipment

RAL.VN Fair Value

436.5 %
Upside

What is the fair value of RAL.VN?

As of 2025-07-09, the Fair Value of Rang Dong Light Source and Vacuum Flask JSC (RAL.VN) is 526.35 VND. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 98.1 VND, the upside of Rang Dong Light Source and Vacuum Flask JSC is 436.5%.

Is RAL.VN a good investment?

With the market price of 98.1 VND and our fair value calculation, Rang Dong Light Source and Vacuum Flask JSC (RAL.VN) is a good investment. Investing in RAL.VN stocks now will result in a potential gain of 436.5%.

98.1 VND
Stock Price
526.35 VND
Fair Price
FAIR VALUE CALCULATION

RAL.VN Fair Value

Peter Lynch's formula is:

RAL.VN Fair Value
= Earnings Growth Rate x TTM EPS
RAL.VN Fair Value
= 25 x 21.05
RAL.VN Fair Value
= 526.35

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
12-202012-202112-202212-202312-20245Y Avg
Net income336,082398,242485,827.39584,271.61593,086.6479,502
YoY growth168.5%18.5%22%20.3%1.5%46.2%

RAL.VN Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
Hirakawa Hewtech Corp24,118114.92,065.7451%
Vietnam Electric Cable Corp4,024,3007,467.437,336.9-46.7%
Sam Holdings Corp2,393,7490.24.54-30.2%
Seiwa Electric Mfg. Co Ltd7,7061031,385.01138%
Electrical Equipment JSC1,156,560906.64,533.15-80.9%
Hanoi Battery JSC522,2826.7166.72131.6%
Taya Vietnam Electric Wire and Cable JSC460,2092.768.61352.9%
Viet Duc Welding Electrode JSC188,7842.311.47-66.5%
Thu Duc Electro Mechanical JSC185,86216.2323.78-97.3%
Central Area Electrical Mechanical JSC103,2001.947.483.7%

RAL.VN Fair Value - Key Data

Market Cap (mil)2,326,491
P/E4.7x
Forward P/E8.6x
EPS21.05
Avg earnings growth rate46.2%
TTM earnings499,311

RAL.VN Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.