Search tickers (stock/ETF/mutual fund)...
  • Screener
  • Watchlist
  • Charts
  • Gurus
    • SDBL.NS
    SOM Distilleries and Breweries Ltd
    Price:  
    157.07 
    INR
    Volume:  
    1,252,973
    India | Beverages
    ValuationOverviewFinancialsForecastCompareHistorical PriceDividendsTransactionsPeople
    Valuation Summary
    Discounted Cash Flow
    Trading Multiples
    Peter Lynch Fair Value
    Earnings Power Value
    Dividend Discount Model
    WACC
    Similar Stocks to SDBL.NS
    UBL.NS
    United Breweries Ltd
    000752.SZ
    Tibet Development Co Ltd
    ASALCBR.NS
    Associated Alcohols & Breweries Ltd
    GMBREW.NS
    G M Breweries Ltd
    DLTA.JK
    Delta Djakarta Tbk PT
    000890.KS
    Bohae Brewery Co Ltd

    SDBL.NS Relative Valuation

    P/EEV/EBITDA
    -46.3 %
    Upside

    As of 2025-07-04, the Relative Valuation of SOM Distilleries and Breweries Ltd (SDBL.NS) is 84.38 INR. This relative valuation is based on P/E multiples. With the latest stock price at 157.07 INR, the upside of SOM Distilleries and Breweries Ltd based on Relative Valuation is -46.3%.

    The range of the Relative Valuation is 64.34 - 99.42 INR.

    Range Selected
    Trailing P/E multiples12.8x - 19.8x14.7x
    Forward P/E multiples 11.9x - 12.8x12.6x
    Fair Price64.34 - 99.4284.38
    Upside-59.0% - -36.7%-46.3%
    157.07 INR
    Stock Price
    84.38 INR
    Fair Price
    Relative Valuation

    SDBL.NS Relative Valuation - Benchmarking P/E against peers

    (INR in millions except Fair Price)
    Market Cap (INR mil)Trailing P/EForward P/E
    SOM Distilleries and Breweries Ltd32,65531.2x20.8x
    Tibet Development Co Ltd 26,648 69.1x 25.1x
    Bohae Brewery Co Ltd 4,278 10.9x 12.9x
    Orient Beverages Ltd 487 16.1x 11x
    Associated Alcohols & Breweries Ltd 20,593 25.3x 21.1x
    Delta Djakarta Tbk PT 8,529 12.2x 12.5x
    G M Breweries Ltd 17,050 13.2x 12.7x
    Hanoi Haiduong Beer JSC 196 9.3x 9.4x
    Sai Gon Mien Trung Beer JSC 4,002 6.7x 7.6x
    Thanh Hoa Beer JSC 486 33.5x 5.5x
    Industry median14.7x12.6x
    (*) Profit after tax1,0451,570
    Equity value15,30919,777
    (/) Outstanding shares208208
    Fair price7495

    SDBL.NS Relative Valuation - Historical P/E Data

    July 02, 202531.24
    July 01, 202532.13
    June 30, 202532.21
    June 27, 202533.23
    June 26, 202533.62
    June 25, 202533.75
    June 24, 202532.37
    June 23, 202532.31
    June 20, 202532.01
    June 19, 202530.97
    June 18, 202531.83
    June 17, 202531.85
    June 16, 202532.2
    June 13, 202532.07
    June 12, 202532.43
    June 11, 202531.18
    June 10, 202530.39
    June 09, 202530.29
    June 06, 202530.09
    June 05, 202530.44
    June 04, 202528.01
    June 03, 202528.21
    June 02, 202527.75
    May 30, 202528.59
    May 29, 202529.64
    May 28, 202531.53
    May 27, 202531.32
    May 26, 202530.73
    May 23, 202530.5
    May 22, 202529.19
    May 21, 202529.59
    May 20, 202528.4
    May 19, 202529.42
    May 16, 202528.9
    May 15, 202528.79
    May 14, 202527.16
    May 13, 202526.76
    May 12, 202526.94
    May 09, 202524.43
    May 08, 202523.97
    May 07, 202525.35
    May 06, 202526.06
    May 05, 202527.39
    May 02, 202526.66
    April 30, 202526.66
    April 29, 202527.06
    April 28, 202527.46
    April 25, 202526.62
    April 24, 202527.63
    April 23, 202527.85