SHIP
Seanergy Maritime Holdings Corp
Price:
6.47
USD
Volume:
64,747
Greece | Marine
SHIP Intrinsic Value
132.3 %
Upside
What is the intrinsic value of SHIP?
As of 2025-07-04, the Intrinsic Value of Seanergy Maritime Holdings Corp (SHIP) is 15.03 USD. This SHIP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 6.47 USD, the upside of Seanergy Maritime Holdings Corp is 132.3%.
The range of the Intrinsic Value is 10.01 - 23.71 USD.
Is SHIP undervalued or overvalued?
Based on its market price of 6.47 USD and our intrinsic valuation, Seanergy Maritime Holdings Corp (SHIP) is undervalued by 132.3%.
6.47 USD
Stock Price
15.03 USD
Intrinsic Value
| Range | Selected | Upside | ||
| a | ||||
| DCF (Growth Exit 5Y) | 10.01 - 23.71 | 15.03 | 132.3% | |
| DCF (Growth Exit 10Y) | 14.72 - 31.44 | 20.86 | 222.4% | |
| DCF (EBITDA Exit 5Y) | 13.79 - 26.06 | 17.68 | 173.2% | |
| DCF (EBITDA Exit 10Y) | 16.61 - 31.03 | 21.50 | 232.3% | |
| Peter Lynch Fair Value | 64.15 - 64.15 | 64.15 | 891.56% | |
| P/E Multiples | 5.46 - 9.8 | 6.96 | 7.6% | |
| EV/EBITDA Multiples | 2.72 - 9.94 | 4.38 | -32.3% | |
| Dividend Discount Model - Stable | 13.32 - 31.62 | 22.47 | 247.3% | |
| Dividend Discount Model - Multi Stages | 7.66 - 15.03 | 10.23 | 58.1% | |
| Market Cap (mil) | 135 |
| Beta | 1.32 |
| Outstanding shares (mil) | 21 |
| Enterprise Value (mil) | 358 |
| Market risk premium | 5.1% |
| Cost of Equity | 10.9% |
| Cost of Debt | 8% |
| WACC | 7.6% |