As of 2024-12-15, the Fair Value of SeaTwirl AB (publ) (STW.ST) is -16.42 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 9.95 SEK, the upside of SeaTwirl AB (publ) is -265.02%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-08-31 | 2021-08-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -7.19 | -11.59 | -15.60 | -20.03 | -17.03 | -14.29 |
| YoY growth | 4.82% | -61.27% | -34.62% | -28.38% | 14.97% | -20.90% |
| Market Cap (mil) | 59.50 |
| P/E | |
| Forward P/E |
| EPS | -3.28 |
| Avg earnings growth rate | -20.90% |
| TTM earnings | -19.64 |