As of 2026-04-06, the Intrinsic Value of TotalEnergies SE (TTE.PA) is 103.17 EUR. This TTE.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 79.42 EUR, the upside of TotalEnergies SE is 29.90%.
The range of the Intrinsic Value is 75.92 - 160.40 EUR
Based on its market price of 79.42 EUR and our intrinsic valuation, TotalEnergies SE (TTE.PA) is undervalued by 29.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 75.92 - 160.40 | 103.17 | 29.9% |
| DCF (Growth 10y) | 78.89 - 152.75 | 102.89 | 29.5% |
| DCF (EBITDA 5y) | 59.73 - 63.43 | 61.55 | -22.5% |
| DCF (EBITDA 10y) | 67.26 - 74.50 | 70.78 | -10.9% |
| Fair Value | 231.57 - 231.57 | 231.57 | 191.58% |
| P/E | 79.59 - 79.66 | 79.62 | 0.3% |
| EV/EBITDA | 79.00 - 79.15 | 79.08 | -0.4% |
| EPV | 204.12 - 250.35 | 227.24 | 186.1% |
| DDM - Stable | 86.39 - 216.90 | 151.65 | 90.9% |
| DDM - Multi | 61.32 - 115.09 | 79.56 | 0.2% |
| Market Cap (mil) | 173,802.73 |
| Beta | 0.49 |
| Outstanding shares (mil) | 2,188.40 |
| Enterprise Value (mil) | 204,043.00 |
| Market risk premium | 5.82% |
| Cost of Equity | 7.67% |
| Cost of Debt | 5.00% |
| WACC | 6.58% |