UDCD.QA
United Development Company QPSC
Price:  
1.03 
QAR
Volume:  
1,590,082
Qatar | Real Estate Management & Development

UDCD.QA Intrinsic Value

-12.4 %
Upside

What is the intrinsic value of UDCD.QA?

As of 2025-07-03, the Intrinsic Value of United Development Company QPSC (UDCD.QA) is 0.90 QAR. This UDCD.QA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.03 QAR, the upside of United Development Company QPSC is -12.4%.

The range of the Intrinsic Value is 0.52 - 1.59 QAR.

Is UDCD.QA undervalued or overvalued?

Based on its market price of 1.03 QAR and our intrinsic valuation, United Development Company QPSC (UDCD.QA) is overvalued by 12.4%.

1.03 QAR
Stock Price
0.90 QAR
Intrinsic Value
Intrinsic Value Details

UDCD.QA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth Exit 5Y) 0.52 - 1.59 0.90 -12.4%
DCF (Growth Exit 10Y) 0.77 - 1.86 1.17 13.0%
DCF (EBITDA Exit 5Y) 0.84 - 1.66 1.33 28.9%
DCF (EBITDA Exit 10Y) 0.91 - 1.74 1.37 32.3%
Peter Lynch Fair Value 0.36 - 0.36 0.36 -65.37%
P/E Multiples 0.58 - 0.75 0.64 -38.2%
EV/EBITDA Multiples 0.17 - 1.14 0.74 -27.9%
Dividend Discount Model - Stable 0.25 - 0.56 0.41 -60.5%
Dividend Discount Model - Multi Stages 0.39 - 0.63 0.48 -53.8%

UDCD.QA Intrinsic Value - Key Valuation Metrics

Market Cap (mil)3,654
Beta0.85
Outstanding shares (mil)3,541
Enterprise Value (mil)8,178
Market risk premium6.5%
Cost of Equity16.95%
Cost of Debt5%
WACC9.8%