As of 2025-07-03, the Intrinsic Value of United Development Company QPSC (UDCD.QA) is 0.90 QAR. This UDCD.QA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.03 QAR, the upside of United Development Company QPSC is -12.4%.
The range of the Intrinsic Value is 0.52 - 1.59 QAR.
Based on its market price of 1.03 QAR and our intrinsic valuation, United Development Company QPSC (UDCD.QA) is overvalued by 12.4%.
Range | Selected | Upside | ||
a | ||||
DCF (Growth Exit 5Y) | 0.52 - 1.59 | 0.90 | -12.4% | |
DCF (Growth Exit 10Y) | 0.77 - 1.86 | 1.17 | 13.0% | |
DCF (EBITDA Exit 5Y) | 0.84 - 1.66 | 1.33 | 28.9% | |
DCF (EBITDA Exit 10Y) | 0.91 - 1.74 | 1.37 | 32.3% | |
Peter Lynch Fair Value | 0.36 - 0.36 | 0.36 | -65.37% | |
P/E Multiples | 0.58 - 0.75 | 0.64 | -38.2% | |
EV/EBITDA Multiples | 0.17 - 1.14 | 0.74 | -27.9% | |
Dividend Discount Model - Stable | 0.25 - 0.56 | 0.41 | -60.5% | |
Dividend Discount Model - Multi Stages | 0.39 - 0.63 | 0.48 | -53.8% |
Market Cap (mil) | 3,654 |
Beta | 0.85 |
Outstanding shares (mil) | 3,541 |
Enterprise Value (mil) | 8,178 |
Market risk premium | 6.5% |
Cost of Equity | 16.95% |
Cost of Debt | 5% |
WACC | 9.8% |