As of 2025-07-08, the Relative Valuation of Kombinat Yuzhuralnikel' PAO (UNKL.ME) is 123.04 RUB. This relative valuation is based on P/E multiples. With the latest stock price at 7,850.00 RUB, the upside of Kombinat Yuzhuralnikel' PAO based on Relative Valuation is -98.4%.
The range of the Relative Valuation is 117.51 - 128.58 RUB.
Range | Selected | |
- | - | 5.3x |
Forward P/E multiples | 11.5x - 12.5x | 12x |
Fair Price | 117.51 - 128.58 | 123.04 |
Upside | -98.5% - -98.4% | -98.4% |
(RUB in millions except Fair Price) | |||
Market Cap (RUB mil) | Trailing P/E | Forward P/E | |
Kombinat Yuzhuralnikel' PAO | 4,710 | N/A | 765.6x |
Australian Potash Ltd | 136 | 6.2x | 12.9x |
GMK Noril'skiy Nikel' PAO | 2,360,205 | 19.3x | 11.1x |
Queensland Pacific Metals Ltd | 4,301 | 4.3x | 4.3x |
Industry median | 5.3x | 12x | |
(*) Profit after tax | 6 | ||
Equity value | 0 | 74 | |
(/) Outstanding shares | 1 | 1 | |
Fair price | 0 | 123 | |