WPRTS.KL
Westports Holdings Bhd
Price:  
5.58 
MYR
Volume:  
11,027,800
Malaysia | Transportation Infrastructure

WPRTS.KL Fair Value

-54.3 %
Upside

What is the fair value of WPRTS.KL?

As of 2025-07-06, the Fair Value of Westports Holdings Bhd (WPRTS.KL) is 2.55 MYR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 5.58 MYR, the upside of Westports Holdings Bhd is -54.3%.

Is WPRTS.KL a good investment?

With the market price of 5.58 MYR and our fair value calculation, Westports Holdings Bhd (WPRTS.KL) is not a good investment. Investing in WPRTS.KL stocks now will result in a potential loss of 54.3%.

5.58 MYR
Stock Price
2.55 MYR
Fair Price
FAIR VALUE CALCULATION

WPRTS.KL Fair Value

Peter Lynch's formula is:

WPRTS.KL Fair Value
= Earnings Growth Rate x TTM EPS
WPRTS.KL Fair Value
= 9.5 x 0.27
WPRTS.KL Fair Value
= 2.55

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
12-202012-202112-202212-202312-20245Y Avg
Net income654.49808.22699.58779.43897.98768
YoY growth10.8%23.5%-13.4%11.4%15.2%9.5%

WPRTS.KL Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
Liaoning Port Co Ltd36,09700.86-43.3%
Malaysia Airports Holdings Bhd18,1870.31.63-85%
Port of Tauranga Ltd4,8440.20.76-89.3%
Beibu Gulf Port Co Ltd19,3070.42.2-73.5%
Qinhuangdao Port Co Ltd18,5500.33.13-5.6%
Hutchison Port Holdings Trust1,5070.10.2437.4%
MMC Corporation Bhd6,0600.21.06-46.8%
Saudi Industrial Services Company SJSC2,7740.67.92-76.7%
Bintulu Port Holdings Bhd2,4150.37.4542%
Suria Capital Holdings Bhd5840.10.45-73.4%

WPRTS.KL Fair Value - Key Data

Market Cap (mil)19,028
P/E20.8x
Forward P/E20.5x
EPS0.27
Avg earnings growth rate9.5%
TTM earnings916

WPRTS.KL Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.