WSO1.DE
Wallstreet online AG
Price:
8.93
EUR
Volume:
10,950
Germany | Interactive Media & Services
WSO1.DE EV/EBITDA
7.3 %
Upside
As of 2025-07-10, the EV/EBITDA ratio of Wallstreet online AG (WSO1.DE) is 12.8. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. WSO1.DE's latest enterprise value is 128 mil EUR. WSO1.DE's TTM EBITDA according to its financial statements is 10 mil EUR. Dividing these 2 quantities gives us the above WSO1.DE EV/EBITDA ratio.
| Range | Selected | |
| Trailing EV/EBITDA multiples | 12.6x - 19.3x | 12.8x |
| Forward EV/EBITDA multiples | 13.6x - 21.1x | 14.9x |
| Fair Price | 8.76 - 14.21 | 9.58 |
| Upside | -1.9% - 59.1% | 7.3% |
8.93 EUR
Stock Price
9.58 EUR
Fair Price
| (EUR in millions except Fair Price) | |||
| Trailing | Forward | ||
| Market Cap (EUR mil) | EV/EBITDA | EV/EBITDA | |
| Wallstreet online AG | 140 | 12.8x | 12.8x |
| Scout24 AG | 8,985 | 86.1x | 30.5x |
| MyHammer Holding AG | NaN | 23.6x | 25.3x |
| New Work SE | 372 | 1.1x | 4x |
| Yoc AG | 56 | 12.4x | 14.9x |
| Spark Networks SE | 5 | 6.7x | 6.7x |
| Trivago NV | 219 | 40.2x | 40.2x |
| Industry median | 12.8x | 14.9x | |
| (*) EBITDA | 10 | 10 | |
| Enterprise value | 127 | 148 | |
| (-) Net debt | (13) | (13) | |
| Equity value | 140 | 161 | |
| (/) Outstanding shares | 16 | 16 | |
| Fair price | 9 | 10 | |