XONE
ExOne Co
Price:  
49.54 
USD
Volume:  
83,045.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

XONE DCF Valuation - Growth Exit 5Y

-187.5%
Upside

What is the DCF valuation of XONE??

The Discounted Cash Flow (DCF) valuation of ExOne Co (XONE) is (43.35) USD. With the latest stock price at 49.54 USD, the upside of ExOne Co based on DCF is -187.5%.

Is XONE a buy or a sell?

Based on the latest price of 49.54 USD and our DCF valuation, ExOne Co (XONE) is a sell. selling XONE stocks now will result in a potential gain of 187.5%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 5.8% - 7.9% 6.9%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (171.59) - (21.84) (43.35)
Upside -446.4% - -144.1% -187.5%
49.54 USD
Stock Price
(43.35) USD
Fair Price