XONE
ExOne Co
Price:  
49.44 
USD
Volume:  
79,238.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

XONE DCF Valuation - Growth Exit 5Y

-187.7%
Upside

The Discounted Cash Flow (DCF) valuation of ExOne Co (XONE) is (43.35) USD. With the latest stock price at 49.44 USD, the upside of ExOne Co based on DCF is -187.7%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 5.8% - 7.9% 6.9%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (171.59) - (21.84) (43.35)
Upside -447.1% - -144.2% -187.7%
49.44 USD
Stock Price
(43.35) USD
Fair Price