Search tickers (stock/ETF/mutual fund)...
  • Screener
  • Watchlist
  • Charts
  • Gurus
    • Z.V
    Zinc One Resources Inc
    Price:  
    0.36 
    CAD
    Volume:  
    3,960
    Canada | Metals & Mining
    ValuationOverviewFinancialsForecastCompareHistorical PriceDividendsTransactionsPeople
    Valuation Summary
    Trading Multiples
    Peter Lynch Fair Value
    WACC
    Similar Stocks to Z.V
    TCO.V
    Transatlantic Mining Corp
    SPD.V
    Silver Predator Corp

    Z.V WACC - Weighted Average Cost of Capital

    The WACC of Zinc One Resources Inc (Z.V) is 9.1%.

    The Cost of Equity of Zinc One Resources Inc (Z.V) is 9.85%.
    The Cost of Debt of Zinc One Resources Inc (Z.V) is 5%.

    RangeSelected
    Cost of equity8.3% - 11.4%9.85%
    Tax rate27.0% - 27.0%27%
    Cost of debt5.0% - 5.0%5%
    WACC7.8% - 10.4%9.1%
    WACC

    Z.V WACC calculation

    CategoryLowHigh
    Long-term bond rate3.2%3.7%
    Equity market risk premium4.7%5.7%
    Adjusted beta1.091.25
    Additional risk adjustments0.0%0.5%
    Cost of equity8.3%11.4%
    Tax rate27.0%27.0%
    Debt/Equity ratio
    		0.130.13
    Cost of debt5.0%5.0%
    After-tax WACC7.8%10.4%
    Selected WACC9.1%

    Z.V's CAPM model and how its cost of Equity is calculated

    The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

    This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

    Here’s how we figure out the cost of equity for Z.V:

    cost_of_equity (9.85%) = risk_free_rate (3.45%) + equity_risk_premium (5.20%) * adjusted_beta (1.09) + risk_adjustments (0.25%)

    We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.