The Discounted Cash Flow (DCF) valuation of Braemar Shipping Services PLC (BMS.L) is 332.57 GBP. With the latest stock price at 253.00 GBP, the upside of Braemar Shipping Services PLC based on DCF is 31.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.4% | 6.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 256.50 - 470.38 | 332.57 |
| Upside | 1.4% - 85.9% | 31.4% |