The Discounted Cash Flow (DCF) valuation of Braemar Shipping Services PLC (BMS.L) is 280.88 GBP. With the latest stock price at 212.00 GBP, the upside of Braemar Shipping Services PLC based on DCF is 32.5%.
Based on the latest price of 212.00 GBP and our DCF valuation, Braemar Shipping Services PLC (BMS.L) is a buy. buying BMS.L stocks now will result in a potential gain of 32.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.0% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 230.33 - 357.41 | 280.88 |
| Upside | 8.6% - 68.6% | 32.5% |