As of 2025-07-04, the Intrinsic Value of Bank Ochrony Srodowiska SA (BOS.WA) is 4.28 PLN. This BOS.WA valuation is based on the model Peter Lynch Fair Value. With the current market price of 10.2 PLN, the upside of Bank Ochrony Srodowiska SA is -58%.
Based on its market price of 10.2 PLN and our intrinsic valuation, Bank Ochrony Srodowiska SA (BOS.WA) is overvalued by 58%.
Range | Selected | Upside | ||
a | ||||
Peter Lynch Fair Value | 4.28 - 4.28 | 4.28 | -57.99% | |
P/E Multiples | 5.42 - 8.52 | 6.78 | -33.5% | |
Dividend Discount Model - Stable | 5.24 - 13.12 | 9.18 | -10.0% | |
Dividend Discount Model - Multi Stages | 15.45 - 31.53 | 20.89 | 104.8% |
Market Cap (mil) | 948 |
Beta | 1.04 |
Outstanding shares (mil) | 93 |
Enterprise Value (mil) | 1,296 |
Market risk premium | 6.8% |
Cost of Equity | 10.7% |
Cost of Debt | 5% |
WACC | 8.6% |