CONE
CyrusOne Inc
Price:  
90.36 
USD
Volume:  
1,377,730
United States | Equity Real Estate Investment Trusts (REITs)

CONE Fair Value

-98.1 %
Upside

What is the fair value of CONE?

As of 2025-07-06, the Fair Value of CyrusOne Inc (CONE) is 1.7 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 90.36 USD, the upside of CyrusOne Inc is -98.1%.

Is CONE a good investment?

With the market price of 90.36 USD and our fair value calculation, CyrusOne Inc (CONE) is not a good investment. Investing in CONE stocks now will result in a potential loss of 98.1%.

90.36 USD
Stock Price
1.7 USD
Fair Price
FAIR VALUE CALCULATION

CONE Fair Value

Peter Lynch's formula is:

CONE Fair Value
= Earnings Growth Rate x TTM EPS
CONE Fair Value
= 5 x 0.34
CONE Fair Value
= 1.7

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 0 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
0Y Avg
Net income
YoY growth-100%

CONE Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
CoreSite Realty Corp57,4158.743.68-85.3%
Life Storage Inc22,6482.253.8-59.6%
Gaming and Leisure Properties Inc13,2502.843.61-9.6%
Lamar Advertising Co12,7204.120.63-83.4%
CubeSmart9,8791.733.68-22.3%
QTS Realty Trust Inc6,0120.52.6-96.7%
EPR Properties4,526227.87-53.2%
OUTFRONT Media Inc2,8651.624.9545.5%
Safehold Inc1,1251.536.39131.9%
Uniti Group Inc1,0680.31.31-69.9%

CONE Fair Value - Key Data

Market Cap (mil)11,851
P/E468.4x
Forward P/E272.5x
EPS0.34
Avg earnings growth rate-100%
TTM earnings25

CONE Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.