What is the intrinsic value of EIDPARRY.NS?

As of 2026-04-02, the Intrinsic Value of E.I.D-Parry (India) Ltd (EIDPARRY.NS) is 1,178.66 INR. This EIDPARRY.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 814.10 INR, the upside of E.I.D-Parry (India) Ltd is 44.80%.

The range of the Intrinsic Value is 928.01 - 1,635.06 INR

Is EIDPARRY.NS undervalued or overvalued?

Based on its market price of 814.10 INR and our intrinsic valuation, E.I.D-Parry (India) Ltd (EIDPARRY.NS) is undervalued by 44.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	928.01 - 1,635.06	1,178.66	44.8%
DCF (Growth 10y)	1,070.75 - 1,799.42	1,332.92	63.7%
DCF (EBITDA 5y)	975.64 - 1,606.93	1,212.86	49.0%
DCF (EBITDA 10y)	1,097.21 - 1,767.13	1,350.67	65.9%
Fair Value	1,275.43 - 1,275.43	1,275.43	56.67%
P/E	900.03 - 1,649.15	1,201.19	47.5%
EV/EBITDA	825.75 - 1,430.32	1,137.56	39.7%
EPV	644.83 - 893.49	769.16	-5.5%
DDM - Stable	318.28 - 688.44	503.36	-38.2%
DDM - Multi	674.07 - 1,131.11	844.47	3.7%