As of 2025-07-03, the Intrinsic Value of HSBC Holdings PLC (HSBA.L) is 4,031.96 GBP. This HSBA.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 885.3 GBP, the upside of HSBC Holdings PLC is 355.4%.

Is HSBA.L undervalued or overvalued?

Based on its market price of 885.3 GBP and our intrinsic valuation, HSBC Holdings PLC (HSBA.L) is undervalued by 355.4%.

885.3 GBP

Stock Price

4,031.96 GBP

Intrinsic Value

Intrinsic Value Details

HSBA.L Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
Peter Lynch Fair Value	4,031.96 - 4,031.96	4,031.96	355.43%
P/E Multiples	813.6 - 1,164.43	959.11	8.3%
Dividend Discount Model - Stable	791.48 - 1,478.54	1,135.01	28.2%
Dividend Discount Model - Multi Stages	657.76 - 951.87	777.57	-12.2%

HSBA.L Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
Banco Santander SA	4.15 - 4.15	4.15	-41.7%
Intesa Sanpaolo SpA	10.02 - 10.02	10.02	104.9%
BNP Paribas SA	131.05 - 131.05	131.05	71%
Banco Bilbao Vizcaya Argentaria SA	45.77 - 45.77	45.77	251.2%
ING Groep NV	66.23 - 66.23	66.23	249.4%
Barclays PLC	1,517.14 - 1,517.14	1,517.14	365.7%
Lloyds Banking Group PLC	234.55 - 234.55	234.55	218.9%
Natwest Group PLC	1,592.51 - 1,592.51	1,592.51	236.1%
Societe Generale SA	194.95 - 194.95	194.95	302.5%

HSBA.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	151,298
Beta	1.5
Outstanding shares (mil)	171
Enterprise Value (mil)	368,502

Market risk premium	6.5%
Cost of Equity	13.05%
Cost of Debt	5%
WACC	6.7%