As of 2024-12-12, the Intrinsic Value of HSBC Holdings PLC (HSBA.L) is
4,291.19 GBP. This HSBA.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 755.90 GBP, the upside of HSBC Holdings PLC is
467.69%.
4,291.19 GBP
Intrinsic Value
HSBA.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
4,291.19 - 4,291.19 |
4,291.19 |
467.69% |
| P/E |
640.30 - 1,067.65 |
846.07 |
11.9% |
| DDM - Stable |
965.44 - 1,800.03 |
1,382.73 |
82.9% |
| DDM - Multi |
689.11 - 991.08 |
812.32 |
7.5% |
HSBA.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
137,462.69 |
| Beta |
1.14 |
| Outstanding shares (mil) |
181.85 |
| Enterprise Value (mil) |
427,418.03 |
| Market risk premium |
5.98% |
| Cost of Equity |
11.01% |
| Cost of Debt |
5.00% |
| WACC |
5.82% |