The Discounted Cash Flow (DCF) valuation of ICG Enterprise Trust PLC (ICGT.L) is 968.26 GBP. With the latest stock price at 1,326.00 GBP, the upside of ICG Enterprise Trust PLC based on DCF is -27.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.8% | 10.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 736.65 - 1,428.97 | 968.26 |
| Upside | -44.4% - 7.8% | -27.0% |