The Discounted Cash Flow (DCF) valuation of Income and Growth VCT PLC (IGV.L) is 37.18 GBP. With the latest stock price at 66.00 GBP, the upside of Income and Growth VCT PLC based on DCF is -43.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 7.9% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 28.10 - 56.90 | 37.18 |
| Upside | -57.4% - -13.8% | -43.7% |