As of 2025-07-09, the Intrinsic Value of Lauritz.com Group A/S (LAUR.ST) is 0.27 SEK. This LAUR.ST valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.24 SEK, the upside of Lauritz.com Group A/S is 12.8%.

Is LAUR.ST undervalued or overvalued?

Based on its market price of 0.24 SEK and our intrinsic valuation, Lauritz.com Group A/S (LAUR.ST) is undervalued by 12.8%.

0.24 SEK

Stock Price

0.27 SEK

Intrinsic Value

Intrinsic Value Details

LAUR.ST Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	(2.11) - 3.85	(0.82)	-448.6%
Peter Lynch Fair Value	0.27 - 0.27	0.27	12.78%
P/E Multiples	0.62 - 1.67	1.16	390.6%
EV/EBITDA Multiples	(3.55) - (1.49)	(2.66)	-1228.2%
Dividend Discount Model - Stable	0.32 - 1.09	0.70	197.7%

LAUR.ST Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
home24 SE	0.9 - 32.03	4.89	-35.1%
IVS Group SA	4.01 - 12.4	6.82	-4.7%
Boozt AB	73.78 - 178.97	104.09	20.7%
Oponeo.pl SA	102 - 137.08	116.92	24.1%
Westwing Group AG	10.73 - 60.66	17.47	119.0%
Verkkokauppa.com Oyj	2.5 - 5.51	3.72	39.4%
Nelly Group AB (publ)	50.05 - 83.52	62.47	38.8%
Studio Retail Group PLC	161.25 - 308.76	224.12	94.9%
SRP Groupe SA	0.13 - 0.72	0.30	-43.4%
Delticom AG	2.24 - 6.83	4.46	88.1%

LAUR.ST Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	10
Beta	0.66
Outstanding shares (mil)	41
Enterprise Value (mil)	170

Market risk premium	5.6%
Cost of Equity	12.05%
Cost of Debt	6.75%
WACC	6.1%