What is the intrinsic value of LPEN.TO?

As of 2025-07-13, the Intrinsic Value of Loop Energy Inc (LPEN.TO) is (1,075.41) CAD. This LPEN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.04 CAD, the upside of Loop Energy Inc is -2,688,617.00%.

The range of the Intrinsic Value is (3,615.23) - (638.59) CAD

Is LPEN.TO undervalued or overvalued?

Based on its market price of 0.04 CAD and our intrinsic valuation, Loop Energy Inc (LPEN.TO) is overvalued by 2,688,617.00%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

	Range	Selected	Upside
a
DCF (Growth 5y)	(3,615.23) - (638.59)	(1,075.41)	-2688617.0%
DCF (Growth 10y)	(9,727.25) - (57,405.07)	(16,725.45)	-41813718.0%
DCF (EBITDA 5y)	(170.66) - (217.19)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(2,755.14) - (3,660.46)	(1,234.50)	-123450.0%
Fair Value	-4.53 - -4.53	-4.53	-11,433.31%
P/E	(7.60) - (13.26)	(10.36)	-25996.6%
EV/EBITDA	(2.92) - (3.91)	(3.63)	-9171.0%
EPV	(11.69) - (14.20)	(12.95)	-32469.7%
DDM - Stable	(2.40) - (5.67)	(4.03)	-10187.1%
DDM - Multi	(41.79) - (89.43)	(58.29)	-145832.8%