As of 2025-07-03, the Intrinsic Value of Lithium Power International Ltd (LPI.AX) is (1.90) AUD. This LPI.AX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.56 AUD, the upside of Lithium Power International Ltd is -436.1%.
The range of the Intrinsic Value is (15.44) - (1.09) AUD.
Based on its market price of 0.56 AUD and our intrinsic valuation, Lithium Power International Ltd (LPI.AX) is overvalued by 436.1%.
Note: result may not be accurate due to the invalid valuation result of DCF model.
Range | Selected | Upside | ||
a | ||||
DCF (Growth Exit 5Y) | (15.44) - (1.09) | (1.90) | -436.1% | |
Peter Lynch Fair Value | -0.01 - -0.01 | -0.01 | -101.33% | |
P/E Multiples | (0.01) - (0.01) | (0.01) | -101.8% | |
EV/EBITDA Multiples | 0.01 - 0.35 | 0.15 | -73.6% |
Range | Selected | Upside | ||
a | ||||
Queensland Pacific Metals Ltd | 0.04 - 0.04 | 0.04 | 24.8% | |
Havilah Resources Ltd | 0.03 - 0.05 | 0.04 | -76.1% | |
Australian Potash Ltd | 0.01 - 0.01 | 0.01 | -19.4% |
Market Cap (mil) | 362 |
Beta | 1.12 |
Outstanding shares (mil) | 641 |
Enterprise Value (mil) | 350 |
Market risk premium | 5.6% |
Cost of Equity | 8.95% |
Cost of Debt | 4.6% |
WACC | 6.1% |