The Discounted Cash Flow (DCF) valuation of Metropolis Healthcare Ltd (METROPOLIS.NS) is 132.89 INR. With the latest stock price at 421.75 INR, the upside of Metropolis Healthcare Ltd based on DCF is -68.5%.
Based on the latest price of 421.75 INR and our DCF valuation, Metropolis Healthcare Ltd (METROPOLIS.NS) is a sell. selling METROPOLIS.NS stocks now will result in a potential gain of 68.5%.
| Range | Selected | |
| WACC / Discount Rate | 10.4% - 12.5% | 11.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 105.68 - 180.99 | 132.89 |
| Upside | -74.9% - -57.1% | -68.5% |