Search tickers (stock/ETF/mutual fund)...
  • Screener
  • Watchlist
  • Charts
  • Gurus
    • MGNI
    Magnite Inc
    Price:  
    24.53 
    USD
    Volume:  
    3,274,899
    United States | Internet & Direct Marketing Retail
    ValuationOverviewFinancialsForecastCompareHistorical PriceSolvencyDividendsTransactionsPeople
    Valuation Summary
    Discounted Cash Flow
    Trading Multiples
    Peter Lynch Fair Value
    Earnings Power Value
    Dividend Discount Model
    WACC
    Similar Stocks to MGNI
    TCOM
    Trip.com Group Ltd
    MMYT
    MakeMyTrip Ltd
    STMP
    Stamps.Com Inc
    DESP
    Despegar.com Corp
    RVLV
    Revolve Group Inc
    FVRR
    Fiverr International Ltd

    MGNI Relative Valuation

    P/EEV/EBITDA
    -52.1 %
    Upside

    As of 2025-07-05, the Relative Valuation of Magnite Inc (MGNI) is 11.76 USD. This relative valuation is based on P/E multiples. With the latest stock price at 24.53 USD, the upside of Magnite Inc based on Relative Valuation is -52.1%.

    The range of the Relative Valuation is 8.82 - 14.56 USD.

    Range Selected
    Trailing P/E multiples47.2x - 57.1x54.2x
    Forward P/E multiples 32.7x - 54.0x43.3x
    Fair Price8.82 - 14.5611.76
    Upside-64.1% - -40.7%-52.1%
    24.53 USD
    Stock Price
    11.76 USD
    Fair Price
    Relative Valuation

    MGNI Relative Valuation - Benchmarking P/E against peers

    (USD in millions except Fair Price)
    Market Cap (USD mil)Trailing P/EForward P/E
    Magnite Inc3,461112x91x
    Despegar.com Corp 1,630 58.4x 52.6x
    Fiverr International Ltd 1,038 56.8x 59.7x
    Liquidity Services Inc 756 30x 28x
    Revolve Group Inc 1,516 30x 24.6x
    Shutterstock Inc 704 18.3x 12.1x
    Stamps.Com Inc 6,123 51.5x 33.9x
    Trip.com Group Ltd 57,271 80.1x 80.1x
    Industry median54.2x43.3x
    (*) Profit after tax3138
    Equity value1,6741,644
    (/) Outstanding shares141141
    Fair price1212

    MGNI Relative Valuation - Historical P/E Data

    July 03, 2025111.99
    July 02, 2025112.63
    July 01, 2025110.12
    June 30, 2025110.12
    June 27, 202596.33
    June 26, 202595.74
    June 25, 202594.55
    June 24, 202591.54
    June 23, 202586.24
    June 20, 202585.46
    June 18, 202585.92
    June 17, 202583.23
    June 16, 202584.8
    June 13, 202578.07
    June 12, 202580.44
    June 11, 202580.72
    June 10, 202579.62
    June 09, 202580.03
    June 06, 202580.35
    June 05, 202579.71
    June 04, 202576.15
    June 03, 202575.78
    June 02, 202576.15
    May 30, 202574.69
    May 29, 202574.1
    May 28, 202575.24
    May 27, 202573.5
    May 23, 202570.12
    May 22, 202571.22
    May 21, 202570.81
    May 20, 202573.23
    May 19, 202569.94
    May 16, 202570.95
    May 15, 202572.5
    May 14, 202575.74
    May 13, 202574.46
    May 12, 202573.64
    May 09, 202568.94
    May 08, 202567.98
    May 07, 202556.75
    May 06, 202556.29
    May 05, 202555.51
    May 02, 202555.29
    May 01, 202554.51
    April 30, 202554.28
    April 29, 202556.15
    April 28, 202556.38
    April 25, 202556.52
    April 24, 202555.79
    April 23, 202554.33